Haidilao International Holding Ltd
OTC:HDALF

Watchlist Manager
Haidilao International Holding Ltd Logo
Haidilao International Holding Ltd
OTC:HDALF
Watchlist
Price: 1.821 USD Market Closed
Market Cap: $10.2B

Relative Value

The Relative Value of one HDALF stock under the Base Case scenario is hidden USD. Compared to the current market price of 1.821 USD, Haidilao International Holding Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HDALF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

HDALF Competitors Multiples
Haidilao International Holding Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Haidilao International Holding Ltd
OTC:HDALF
88.9B USD 1.9 18 8.1 11.5
US
McDonald's Corp
NYSE:MCD
219.5B USD 8.4 26.1 18 21.2
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
110.4B USD 3 59.5 22.7 33.9
US
Chipotle Mexican Grill Inc
NYSE:CMG
54.2B USD 4.6 35.3 22.9 27.1
UK
Compass Group PLC
LSE:CPG
37.9B GBP 0.8 20.3 11 14
US
Yum! Brands Inc
NYSE:YUM
42.5B USD 5.3 29.4 19 20.4
CA
Restaurant Brands International Inc
NYSE:QSR
31.2B USD 3.4 33.8 16.1 18.2
IN
Eternal Ltd
NSE:ETERNAL
2.4T INR 7.4 1 254.7 389.5 -360.1
US
Darden Restaurants Inc
NYSE:DRI
23.7B USD 1.9 21.2 13.9 19
CN
MIXUE Group
HKEX:2097
163.4B HKD 0 0 0 0
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Haidilao International Holding Ltd
OTC:HDALF
Average EV/EBIT: 546.2
11.5
7%
1.6
US
McDonald's Corp
NYSE:MCD
21.2
7%
3
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
33.9
18%
1.9
US
Chipotle Mexican Grill Inc
NYSE:CMG
27.1
7%
3.9
UK
Compass Group PLC
LSE:CPG
14
13%
1.1
US
Yum! Brands Inc
NYSE:YUM
20.4
8%
2.5
CA
Restaurant Brands International Inc
NYSE:QSR
18.2
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -360.1 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
19
9%
2.1
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A