Hyperdynamics Corp
OTC:HDYNQ
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
H
|
Hyperdynamics Corp
OTC:HDYNQ
|
US |
|
Digital Information Technologies Corp
TSE:3916
|
JP |
|
T
|
Toyo Asano Foundation Co Ltd
TSE:5271
|
JP |
|
D
|
Dala Energi AB (publ)
STO:DE
|
SE |
|
Babcock & Wilcox Enterprises Inc
NYSE:BW
|
US |
Cash Flow Statement
Cash Flow Statement
Hyperdynamics Corp
| Jun-1997 | Sep-1997 | Dec-1997 | Mar-1998 | Jun-1998 | Sep-1998 | Dec-1998 | Mar-1999 | Jun-1999 | Sep-1999 | Dec-1999 | Mar-2000 | Jun-2000 | Sep-2000 | Dec-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(4)
|
(3)
|
(3)
|
(4)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(9)
|
(9)
|
(8)
|
(23)
|
(24)
|
(24)
|
(24)
|
(10)
|
(9)
|
(13)
|
(12)
|
(9)
|
(8)
|
(6)
|
(7)
|
(8)
|
(9)
|
(8)
|
(9)
|
(11)
|
(13)
|
(16)
|
(140)
|
(149)
|
(151)
|
(150)
|
(25)
|
(18)
|
(17)
|
(20)
|
(25)
|
(17)
|
(17)
|
(12)
|
(7)
|
(13)
|
(11)
|
(9)
|
(24)
|
(23)
|
(20)
|
(25)
|
(10)
|
(22)
|
|
| Depreciation & Amortization |
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
113
|
117
|
118
|
118
|
5
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
1
|
2
|
2
|
3
|
4
|
4
|
5
|
5
|
4
|
4
|
3
|
2
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
0
|
3
|
1
|
2
|
3
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
3
|
3
|
5
|
5
|
4
|
18
|
17
|
17
|
17
|
3
|
5
|
9
|
10
|
6
|
4
|
1
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
3
|
4
|
5
|
16
|
17
|
16
|
15
|
4
|
3
|
2
|
2
|
2
|
(10)
|
(10)
|
(10)
|
(10)
|
1
|
0
|
1
|
15
|
15
|
10
|
12
|
(1)
|
10
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
1
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
2
|
(1)
|
1
|
3
|
(2)
|
2
|
(2)
|
(4)
|
(4)
|
0
|
4
|
3
|
6
|
2
|
(2)
|
(1)
|
(0)
|
3
|
5
|
4
|
(2)
|
(4)
|
(5)
|
(4)
|
(1)
|
(2)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
-26%
|
(1)
-55%
|
(1)
+14%
|
(1)
-8%
|
(1)
+26%
|
(0)
+33%
|
(0)
-40%
|
(0)
+98%
|
(0)
-1 400%
|
(0)
-40%
|
(1)
-138%
|
(1)
-166%
|
(1)
-4%
|
(1)
+13%
|
(1)
-12%
|
(1)
+34%
|
(1)
-20%
|
(1)
-29%
|
(1)
+23%
|
(1)
+23%
|
(1)
+21%
|
(0)
+29%
|
(0)
+30%
|
(1)
-56%
|
(0)
+34%
|
(0)
-42%
|
(1)
-60%
|
(1)
-77%
|
(2)
-37%
|
(2)
-24%
|
(3)
-13%
|
(3)
-1%
|
(3)
-21%
|
(4)
-13%
|
(4)
-10%
|
(4)
-1%
|
(4)
-2%
|
(4)
-4%
|
(4)
-4%
|
(5)
-13%
|
(6)
-15%
|
(7)
-20%
|
(7)
-3%
|
(6)
+15%
|
(6)
-1%
|
(5)
+20%
|
(4)
+22%
|
(4)
-7%
|
(1)
+64%
|
(6)
-352%
|
(6)
+1%
|
(7)
-8%
|
(11)
-63%
|
(7)
+34%
|
(11)
-47%
|
(12)
-7%
|
(12)
-4%
|
(9)
+22%
|
(8)
+17%
|
(12)
-59%
|
(12)
+6%
|
(16)
-36%
|
(18)
-13%
|
(16)
+13%
|
(14)
+9%
|
(15)
-9%
|
(19)
-20%
|
(23)
-22%
|
(29)
-27%
|
(26)
+9%
|
(21)
+18%
|
(17)
+21%
|
(11)
+32%
|
(11)
+7%
|
(9)
+11%
|
(8)
+15%
|
(9)
-10%
|
(11)
-27%
|
(11)
+4%
|
(10)
+4%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(1)
|
(5)
|
(0)
|
(0)
|
(1)
|
(0)
|
(2)
|
(3)
|
(11)
|
(15)
|
(15)
|
(33)
|
(36)
|
(35)
|
(48)
|
(74)
|
(105)
|
(102)
|
(88)
|
(44)
|
(4)
|
(4)
|
(4)
|
(3)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(3)
|
(9)
|
|
| Other Items |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(2)
|
0
|
(3)
|
(2)
|
(1)
|
2
|
3
|
3
|
9
|
26
|
5
|
25
|
19
|
(74)
|
(76)
|
(75)
|
(31)
|
43
|
64
|
71
|
18
|
8
|
0
|
(19)
|
5
|
33
|
0
|
0
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
|
| Cash from Investing Activities |
(0)
N/A
|
0
N/A
|
0
+9%
|
0
-50%
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-600%
|
(0)
+86%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-13%
|
(1)
-120%
|
(1)
+22%
|
(0)
+61%
|
(0)
+17%
|
0
N/A
|
0
-56%
|
0
-67%
|
0
+60%
|
0
-88%
|
(0)
N/A
|
(0)
-2 300%
|
(1)
-158%
|
(1)
-98%
|
(2)
-66%
|
(2)
+5%
|
(2)
N/A
|
(2)
+23%
|
(1)
+29%
|
(1)
-29%
|
(1)
+3%
|
(1)
+15%
|
(1)
+22%
|
(0)
+66%
|
1
N/A
|
0
-23%
|
1
+27%
|
(1)
N/A
|
(2)
-252%
|
(2)
-4%
|
(3)
-28%
|
(4)
-54%
|
(3)
+34%
|
(3)
+7%
|
(2)
+22%
|
2
N/A
|
1
-46%
|
0
N/A
|
(2)
N/A
|
11
N/A
|
(10)
N/A
|
(8)
+15%
|
(18)
-113%
|
(109)
-522%
|
(124)
-14%
|
(149)
-20%
|
(135)
+9%
|
(59)
+56%
|
(23)
+61%
|
26
N/A
|
15
-43%
|
5
-69%
|
4
-9%
|
(21)
N/A
|
3
N/A
|
32
+923%
|
33
+5%
|
33
+1%
|
18
-47%
|
(0)
N/A
|
(0)
+37%
|
(0)
+25%
|
(0)
+67%
|
(0)
-100%
|
(0)
-830%
|
(1)
-362%
|
(3)
-204%
|
(5)
-95%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
2
|
7
|
6
|
6
|
5
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
4
|
0
|
4
|
4
|
0
|
0
|
8
|
12
|
22
|
22
|
50
|
184
|
175
|
175
|
139
|
29
|
29
|
29
|
29
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
7
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
2
|
2
|
5
|
6
|
5
|
5
|
2
|
(0)
|
(0)
|
2
|
1
|
4
|
5
|
2
|
3
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
1
|
1
|
2
|
1
|
1
|
(1)
|
(1)
|
(1)
|
0
|
5
|
5
|
5
|
5
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
+15%
|
1
+49%
|
1
-14%
|
1
+34%
|
0
-30%
|
0
-34%
|
0
+52%
|
0
-70%
|
0
+7%
|
0
+27%
|
3
+1 395%
|
3
-5%
|
3
+0%
|
3
N/A
|
(0)
N/A
|
0
N/A
|
0
+142%
|
1
+17%
|
1
+31%
|
1
+8%
|
1
-30%
|
0
-19%
|
0
-36%
|
1
+214%
|
1
+8%
|
2
+99%
|
7
+249%
|
6
-5%
|
6
-3%
|
5
-15%
|
1
-89%
|
1
+80%
|
3
+137%
|
3
+35%
|
4
+21%
|
7
+79%
|
7
-4%
|
6
-13%
|
5
-14%
|
3
-50%
|
6
+125%
|
6
+7%
|
8
+30%
|
11
+34%
|
8
-25%
|
8
-6%
|
6
-25%
|
2
-61%
|
(0)
N/A
|
7
N/A
|
11
+65%
|
20
+82%
|
21
+3%
|
50
+137%
|
183
+269%
|
174
-5%
|
175
+0%
|
139
-20%
|
29
-79%
|
29
-1%
|
29
-1%
|
29
0%
|
0
-99%
|
0
-11%
|
0
-97%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+5 706%
|
8
+622%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-50%
|
(0)
+67%
|
(0)
N/A
|
(0)
+33%
|
(0)
-50%
|
0
N/A
|
(0)
N/A
|
(0)
-100%
|
2
N/A
|
1
-59%
|
1
-9%
|
1
-40%
|
(2)
N/A
|
(1)
+53%
|
(1)
+14%
|
(0)
+42%
|
(0)
+59%
|
0
N/A
|
(0)
N/A
|
(0)
+67%
|
(0)
-400%
|
0
N/A
|
0
N/A
|
0
N/A
|
4
+1 905%
|
3
-22%
|
2
-22%
|
1
-38%
|
(3)
N/A
|
(3)
+5%
|
(2)
+33%
|
(1)
+35%
|
(1)
+50%
|
3
N/A
|
4
+17%
|
3
-33%
|
2
-34%
|
(3)
N/A
|
(2)
+36%
|
(3)
-42%
|
(1)
+42%
|
1
N/A
|
(0)
N/A
|
0
N/A
|
0
-95%
|
(0)
N/A
|
(1)
-508%
|
0
N/A
|
3
+689%
|
25
+794%
|
0
-100%
|
34
+68 100%
|
155
+354%
|
54
-65%
|
38
-29%
|
(20)
N/A
|
(114)
-481%
|
(43)
+62%
|
(6)
+85%
|
39
N/A
|
(3)
N/A
|
(11)
-314%
|
(10)
+6%
|
(37)
-267%
|
(16)
+58%
|
9
N/A
|
4
-53%
|
7
+70%
|
(4)
N/A
|
(17)
-354%
|
(12)
+32%
|
(11)
+7%
|
(9)
+11%
|
(8)
+15%
|
(9)
-12%
|
(12)
-34%
|
(12)
-2%
|
(8)
+36%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
-10%
|
(1)
-51%
|
(1)
+3%
|
(1)
-11%
|
(1)
+29%
|
(0)
+33%
|
(1)
-49%
|
(0)
+85%
|
(0)
-175%
|
(0)
-23%
|
(1)
-130%
|
(1)
-116%
|
(1)
-7%
|
(2)
-24%
|
(2)
-14%
|
(2)
+23%
|
(2)
-8%
|
(1)
+13%
|
(1)
+34%
|
(1)
+13%
|
(1)
+19%
|
(1)
+14%
|
(0)
+22%
|
(1)
-87%
|
(1)
-20%
|
(2)
-73%
|
(3)
-62%
|
(3)
-17%
|
(4)
-15%
|
(4)
-1%
|
(4)
+3%
|
(4)
-8%
|
(5)
-12%
|
(5)
-3%
|
(5)
N/A
|
(4)
+7%
|
(4)
+2%
|
(5)
-5%
|
(5)
-2%
|
(5)
-16%
|
(8)
-42%
|
(9)
-15%
|
(8)
+8%
|
(10)
-28%
|
(6)
+39%
|
(5)
+19%
|
(5)
+2%
|
(4)
+17%
|
(3)
+19%
|
(9)
-168%
|
(17)
-92%
|
(22)
-25%
|
(26)
-21%
|
(41)
-55%
|
(47)
-16%
|
(47)
+1%
|
(61)
-30%
|
(84)
-38%
|
(112)
-34%
|
(114)
-2%
|
(99)
+13%
|
(60)
+39%
|
(21)
+64%
|
(19)
+10%
|
(18)
+5%
|
(18)
+1%
|
(20)
-11%
|
(24)
-20%
|
(29)
-19%
|
(26)
+10%
|
(21)
+17%
|
(17)
+21%
|
(12)
+32%
|
(11)
+7%
|
(9)
+11%
|
(8)
+15%
|
(9)
-12%
|
(12)
-34%
|
(13)
-10%
|
(19)
-45%
|
|