Hektar Real Estate Investment Trust
OTC:HEKRF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Hektar Real Estate Investment Trust
OTC:HEKRF
|
MY |
|
C
|
China Everbright Ltd
XMUN:EVI
|
HK |
|
Sutro Biopharma Inc
F:S090
|
US |
|
TELUS International (CDA) Inc
TSX:TIXT
|
CA |
|
Penguin International Ltd
F:O1U1
|
SG |
|
Polytec Holding AG
LSE:0GOX
|
AT |
|
A
|
American Eagle Outfitters Inc
XMUN:AFG
|
US |
|
M
|
Metro Mining Ltd
F:6ME
|
AU |
|
W
|
Walt Disney Co
LSE:0QZO
|
US |
|
Nanoco Group PLC
LSE:NANO
|
UK |
|
B
|
BXP Inc
LSE:0HOX
|
US |
|
M
|
Mitsubishi Chemical Holdings Corp
OTC:MTLHY
|
JP |
|
M
|
Minth Group Ltd
F:M3I0
|
TW |
|
O
|
Oceaneering International Inc
SWB:OII
|
US |
|
W
|
Wharf Real Estate Investment Company Ltd
SWB:4WF
|
HK |
|
Bank of Jiangsu Co Ltd
SSE:600919
|
CN |
|
Annexon Inc
NASDAQ:ANNX
|
US |
|
M
|
MCB Bank Ltd
KAR:MCB
|
PK |
|
O
|
Omnicell Inc
F:OC9
|
US |
|
C
|
CACI International Inc
F:CA8A
|
US |
|
C.Uyemura & Co Ltd
OTC:CUYRF
|
JP |
|
HKT Trust and HKT Ltd
OTC:HKTTY
|
HK |
|
B
|
Banco BPM SpA
SWB:BPM
|
IT |
|
Menicon Co Ltd
F:5FR
|
JP |
Discount Rate
HEKRF Cost of Equity
Discount Rate
HEKRF's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 7.24%. The Beta, indicating the stock's volatility relative to the market, is 0.77, while the current Risk-Free Rate, based on government bond yields, is 3.93%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.3%.
HEKRF WACC
Discount Rate
HEKRF's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 7.46%. This includes the cost of equity at 7.24%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 7.6%, reflecting the interest rate on HEKRF's debt adjusted for tax benefits. The weight of debt in the capital structure is 61.98%.
What is HEKRF's discount rate?
HEKRF's current Cost of Equity is 7.24%, while its WACC stands at 7.46%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate.
How is Cost of Equity for HEKRF calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for HEKRF
How is WACC for HEKRF calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for HEKRF