Hellenic Exchanges Athens Stock Exchange SA
OTC:HEXEY
Income Statement
Earnings Waterfall
Hellenic Exchanges Athens Stock Exchange SA
Income Statement
Hellenic Exchanges Athens Stock Exchange SA
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
73
N/A
|
68
-7%
|
62
-9%
|
0
N/A
|
48
N/A
|
50
+4%
|
56
+11%
|
0
N/A
|
71
N/A
|
71
0%
|
64
-10%
|
0
N/A
|
59
N/A
|
61
+4%
|
69
+12%
|
74
+7%
|
86
+17%
|
101
+17%
|
108
+7%
|
118
+10%
|
130
+10%
|
129
-1%
|
149
+15%
|
162
+8%
|
153
-6%
|
153
N/A
|
129
-15%
|
108
-16%
|
88
-19%
|
77
-13%
|
76
-2%
|
78
+3%
|
85
+8%
|
82
-3%
|
72
-12%
|
62
-14%
|
58
-7%
|
54
-6%
|
53
-1%
|
42
-21%
|
41
-4%
|
35
-13%
|
31
-13%
|
32
+5%
|
31
-4%
|
74
+141%
|
76
+3%
|
80
+5%
|
81
+2%
|
46
-43%
|
47
+2%
|
45
-4%
|
45
-1%
|
37
-17%
|
33
-12%
|
34
+3%
|
31
-7%
|
30
-4%
|
31
+3%
|
26
-18%
|
24
-8%
|
24
+1%
|
25
+5%
|
26
+5%
|
28
+6%
|
28
+0%
|
26
-6%
|
26
-3%
|
25
-3%
|
25
+2%
|
31
+24%
|
32
+4%
|
34
+6%
|
33
-3%
|
29
-13%
|
30
+3%
|
30
+1%
|
33
+10%
|
34
+5%
|
35
+1%
|
36
+4%
|
36
-1%
|
37
+3%
|
36
-1%
|
38
+5%
|
40
+4%
|
41
+4%
|
45
+10%
|
47
+4%
|
49
+4%
|
50
+3%
|
52
+3%
|
54
+4%
|
59
+9%
|
76
+29%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(32)
|
(31)
|
(32)
|
(32)
|
(28)
|
(28)
|
(26)
|
(24)
|
(24)
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
(32)
N/A
|
41
N/A
|
36
-13%
|
30
-16%
|
(28)
N/A
|
21
N/A
|
25
+20%
|
33
+33%
|
(24)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(21)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
42
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(32)
|
(31)
|
(24)
|
(22)
|
(22)
|
(20)
|
(19)
|
(20)
|
(19)
|
(42)
|
(40)
|
(39)
|
(17)
|
(34)
|
(34)
|
(33)
|
(31)
|
(32)
|
(31)
|
(32)
|
(33)
|
(34)
|
(35)
|
(36)
|
(34)
|
(44)
|
(36)
|
(34)
|
(32)
|
(25)
|
(31)
|
(30)
|
(27)
|
(30)
|
(30)
|
(29)
|
(25)
|
(25)
|
(24)
|
(23)
|
(24)
|
(24)
|
(23)
|
(23)
|
(23)
|
(22)
|
(22)
|
(22)
|
(20)
|
(19)
|
(19)
|
(19)
|
(21)
|
(21)
|
(22)
|
(22)
|
(21)
|
(21)
|
(20)
|
(21)
|
(20)
|
(20)
|
(21)
|
(21)
|
(21)
|
(22)
|
(21)
|
(22)
|
(21)
|
(22)
|
(22)
|
(22)
|
(23)
|
(23)
|
(24)
|
(24)
|
(25)
|
(25)
|
(25)
|
(25)
|
(26)
|
(26)
|
(26)
|
(28)
|
(28)
|
(28)
|
(29)
|
(29)
|
(30)
|
(31)
|
(31)
|
(31)
|
(33)
|
(33)
|
(34)
|
(39)
|
|
| Selling, General & Administrative |
(22)
|
(21)
|
(21)
|
(19)
|
(19)
|
(17)
|
(17)
|
(18)
|
(18)
|
(19)
|
(22)
|
(24)
|
(16)
|
(25)
|
(26)
|
(24)
|
(24)
|
(26)
|
(23)
|
(23)
|
(24)
|
(23)
|
(23)
|
(23)
|
(23)
|
(24)
|
(24)
|
(24)
|
(22)
|
(21)
|
(21)
|
(21)
|
(20)
|
(20)
|
(19)
|
(19)
|
(19)
|
(19)
|
(18)
|
(17)
|
(20)
|
(19)
|
(19)
|
(19)
|
(17)
|
(16)
|
(16)
|
(17)
|
(15)
|
(15)
|
(14)
|
(14)
|
(15)
|
(15)
|
(16)
|
(16)
|
(15)
|
(16)
|
(15)
|
(15)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(15)
|
(15)
|
(16)
|
(17)
|
(18)
|
(18)
|
(18)
|
(18)
|
(17)
|
(18)
|
(19)
|
(20)
|
(20)
|
(21)
|
(21)
|
(21)
|
(22)
|
(23)
|
(22)
|
(23)
|
(24)
|
(24)
|
(25)
|
(30)
|
|
| Research & Development |
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(3)
|
0
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
| Other Operating Expenses |
(2)
|
(6)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
1
|
(22)
|
(16)
|
(11)
|
(0)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(6)
|
(6)
|
(7)
|
(10)
|
(10)
|
(12)
|
(8)
|
(18)
|
(9)
|
(8)
|
(8)
|
(2)
|
(7)
|
(7)
|
(5)
|
(8)
|
(8)
|
(8)
|
(4)
|
(5)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(3)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
|
| Operating Income |
(63)
N/A
|
11
N/A
|
12
+10%
|
8
-31%
|
(50)
N/A
|
1
N/A
|
5
+508%
|
13
+149%
|
(43)
N/A
|
29
N/A
|
31
+7%
|
25
-19%
|
(39)
N/A
|
25
N/A
|
28
+8%
|
36
+32%
|
42
+17%
|
54
+28%
|
70
+28%
|
76
+10%
|
86
+12%
|
96
+12%
|
95
-2%
|
113
+19%
|
128
+13%
|
109
-15%
|
117
+7%
|
95
-19%
|
76
-20%
|
63
-17%
|
47
-26%
|
46
0%
|
51
+10%
|
55
+7%
|
52
-4%
|
43
-18%
|
37
-14%
|
32
-12%
|
30
-7%
|
30
+2%
|
18
-41%
|
17
-6%
|
12
-29%
|
8
-34%
|
9
+17%
|
9
-5%
|
52
+491%
|
54
+4%
|
60
+10%
|
62
+3%
|
27
-56%
|
29
+5%
|
24
-16%
|
23
-2%
|
15
-35%
|
11
-31%
|
13
+24%
|
10
-20%
|
10
-4%
|
11
+7%
|
5
-50%
|
3
-37%
|
3
-7%
|
4
+22%
|
5
+33%
|
6
+21%
|
7
+6%
|
5
-28%
|
4
-13%
|
3
-29%
|
3
+5%
|
9
+189%
|
9
+6%
|
11
+13%
|
9
-12%
|
5
-50%
|
4
-10%
|
5
+24%
|
7
+42%
|
9
+26%
|
9
-6%
|
10
+19%
|
9
-7%
|
9
-4%
|
9
-4%
|
10
+11%
|
11
+11%
|
13
+17%
|
15
+21%
|
16
+7%
|
18
+13%
|
19
+4%
|
19
+2%
|
21
+9%
|
25
+16%
|
37
+50%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
13
|
11
|
(4)
|
(11)
|
(22)
|
(31)
|
(11)
|
(1)
|
6
|
21
|
13
|
12
|
3
|
24
|
21
|
21
|
5
|
5
|
4
|
5
|
4
|
5
|
5
|
6
|
6
|
6
|
7
|
8
|
8
|
9
|
7
|
6
|
5
|
4
|
4
|
4
|
4
|
5
|
5
|
6
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
3
|
3
|
2
|
1
|
1
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
|
| Non-Reccuring Items |
0
|
(0)
|
0
|
(1)
|
1
|
0
|
17
|
19
|
20
|
19
|
2
|
(2)
|
8
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(3)
|
(3)
|
(4)
|
(11)
|
0
|
(8)
|
(2)
|
5
|
0
|
9
|
5
|
(1)
|
2
|
0
|
0
|
(2)
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
1
|
41
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
0
|
(1)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
1
|
1
|
(0)
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(50)
N/A
|
22
N/A
|
9
-60%
|
(4)
N/A
|
(71)
-1 626%
|
(30)
+58%
|
11
N/A
|
31
+186%
|
(15)
N/A
|
68
N/A
|
45
-33%
|
36
-20%
|
14
-63%
|
45
+231%
|
43
-5%
|
50
+18%
|
43
-14%
|
55
+26%
|
69
+27%
|
76
+10%
|
86
+13%
|
98
+13%
|
96
-1%
|
114
+18%
|
123
+8%
|
115
-6%
|
116
+1%
|
100
-14%
|
89
-11%
|
72
-19%
|
63
-13%
|
58
-8%
|
55
-4%
|
60
+9%
|
56
-6%
|
48
-16%
|
39
-18%
|
37
-5%
|
35
-6%
|
36
+2%
|
26
-28%
|
21
-18%
|
16
-24%
|
12
-26%
|
15
+24%
|
14
-8%
|
55
+298%
|
57
+3%
|
63
+11%
|
64
+2%
|
31
-52%
|
32
+4%
|
28
-14%
|
27
-3%
|
18
-34%
|
12
-31%
|
13
+10%
|
11
-21%
|
10
-4%
|
9
-14%
|
3
-61%
|
1
-62%
|
1
-26%
|
4
+306%
|
5
+33%
|
6
+23%
|
7
+7%
|
5
-27%
|
4
-18%
|
3
-23%
|
3
+3%
|
9
+179%
|
9
+6%
|
11
+12%
|
9
-12%
|
5
-51%
|
5
+7%
|
5
+6%
|
8
+45%
|
9
+25%
|
9
+1%
|
11
+19%
|
11
-5%
|
10
-3%
|
10
+0%
|
11
+3%
|
12
+12%
|
14
+17%
|
17
+20%
|
18
+8%
|
20
+12%
|
21
+5%
|
22
+4%
|
24
+8%
|
28
+15%
|
40
+44%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(9)
|
(12)
|
0
|
(10)
|
(10)
|
(13)
|
(16)
|
(21)
|
(25)
|
(26)
|
(28)
|
(30)
|
(29)
|
(33)
|
(32)
|
(30)
|
(30)
|
(25)
|
(24)
|
(19)
|
(17)
|
(15)
|
(26)
|
(27)
|
(34)
|
(32)
|
(18)
|
(17)
|
(7)
|
(7)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(14)
|
(13)
|
(31)
|
(31)
|
(21)
|
(23)
|
(7)
|
(6)
|
(5)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(9)
|
|
| Income from Continuing Operations |
(50)
|
22
|
9
|
(4)
|
(71)
|
(30)
|
11
|
31
|
(15)
|
62
|
36
|
25
|
14
|
35
|
32
|
38
|
27
|
34
|
45
|
50
|
58
|
68
|
68
|
81
|
91
|
86
|
87
|
75
|
65
|
52
|
46
|
43
|
30
|
34
|
23
|
16
|
21
|
21
|
28
|
29
|
22
|
17
|
12
|
9
|
12
|
11
|
41
|
44
|
32
|
33
|
10
|
9
|
21
|
20
|
13
|
9
|
9
|
7
|
7
|
5
|
1
|
0
|
(0)
|
2
|
3
|
4
|
4
|
3
|
3
|
2
|
3
|
7
|
6
|
7
|
6
|
3
|
4
|
4
|
7
|
8
|
8
|
10
|
9
|
8
|
8
|
8
|
9
|
11
|
13
|
14
|
16
|
17
|
17
|
19
|
21
|
31
|
|
| Income to Minority Interest |
(3)
|
(2)
|
(0)
|
1
|
(0)
|
0
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(53)
N/A
|
20
N/A
|
8
-58%
|
(3)
N/A
|
(71)
-2 281%
|
(30)
+58%
|
10
N/A
|
29
+181%
|
(19)
N/A
|
59
N/A
|
34
-42%
|
24
-30%
|
14
-43%
|
35
+159%
|
32
-8%
|
38
+17%
|
27
-28%
|
34
+24%
|
45
+33%
|
50
+13%
|
58
+16%
|
68
+16%
|
68
+0%
|
81
+20%
|
91
+12%
|
86
-6%
|
87
+1%
|
75
-13%
|
65
-14%
|
52
-19%
|
46
-12%
|
43
-7%
|
30
-31%
|
34
+14%
|
23
-32%
|
16
-30%
|
21
+34%
|
21
-3%
|
28
+35%
|
29
+3%
|
22
-26%
|
17
-20%
|
12
-30%
|
9
-28%
|
12
+39%
|
11
-6%
|
41
+265%
|
44
+7%
|
32
-26%
|
33
+2%
|
10
-70%
|
9
-8%
|
21
+131%
|
20
-4%
|
13
-36%
|
9
-28%
|
9
-3%
|
7
-24%
|
7
-1%
|
5
-20%
|
1
-74%
|
0
N/A
|
(0)
N/A
|
2
N/A
|
3
+83%
|
4
+25%
|
4
+13%
|
3
-26%
|
3
-5%
|
2
-20%
|
3
+3%
|
7
+164%
|
6
-8%
|
7
+16%
|
6
-13%
|
3
-55%
|
4
+42%
|
4
+10%
|
7
+57%
|
8
+25%
|
8
-2%
|
10
+16%
|
9
-11%
|
8
-6%
|
8
+2%
|
8
+1%
|
9
+14%
|
11
+17%
|
13
+18%
|
14
+8%
|
16
+13%
|
17
+5%
|
17
+4%
|
19
+8%
|
21
+15%
|
31
+44%
|
|
| EPS (Diluted) |
-0.92
N/A
|
0.27
N/A
|
0.11
-59%
|
-0.04
N/A
|
-1
-2 400%
|
-0.42
+58%
|
0.14
N/A
|
0.41
+193%
|
-0.26
N/A
|
0.83
N/A
|
0.48
-42%
|
0.33
-31%
|
0.19
-42%
|
0.49
+158%
|
0.46
-6%
|
0.54
+17%
|
0.39
-28%
|
0.48
+23%
|
0.63
+31%
|
0.71
+13%
|
0.83
+17%
|
0.96
+16%
|
0.96
N/A
|
1.16
+21%
|
1.3
+12%
|
1.23
-5%
|
1.21
-2%
|
1.08
-11%
|
0.94
-13%
|
0.8
-15%
|
0.7
-13%
|
0.66
-6%
|
0.45
-32%
|
0.52
+16%
|
0.35
-33%
|
0.24
-31%
|
0.33
+38%
|
0.31
-6%
|
0.43
+39%
|
0.45
+5%
|
0.33
-27%
|
0.27
-18%
|
0.19
-30%
|
0.14
-26%
|
0.18
+29%
|
0.18
N/A
|
0.63
+250%
|
0.67
+6%
|
0.49
-27%
|
0.5
+2%
|
0.14
-72%
|
0.13
-7%
|
0.32
+146%
|
0.31
-3%
|
0.2
-35%
|
0.14
-30%
|
0.14
N/A
|
0.09
-36%
|
0.09
N/A
|
0.07
-22%
|
0.02
-71%
|
0
N/A
|
0
N/A
|
0.03
N/A
|
0.05
+67%
|
0.06
+20%
|
0.07
+17%
|
0.05
-29%
|
0.05
N/A
|
0.04
-20%
|
0.04
N/A
|
0.11
+175%
|
0.1
-9%
|
0.12
+20%
|
0.1
-17%
|
0.05
-50%
|
0.06
+20%
|
0.07
+17%
|
0.11
+57%
|
0.14
+27%
|
0.14
N/A
|
0.16
+14%
|
0.14
-12%
|
0.13
-7%
|
0.14
+8%
|
0.14
N/A
|
0.16
+14%
|
0.19
+19%
|
0.21
+11%
|
0.23
+10%
|
0.26
+13%
|
0.28
+8%
|
0.3
+7%
|
0.32
+7%
|
0.37
+16%
|
0.53
+43%
|
|