Hartford Great Health Corp
OTC:HFUS
Income Statement
Earnings Waterfall
Hartford Great Health Corp
Income Statement
Hartford Great Health Corp
| Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | Oct-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
0
N/A
|
1
+57%
|
1
+16%
|
1
+13%
|
1
+3%
|
0
N/A
|
0
N/A
|
0
-48%
|
0
-77%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+187%
|
1
+682%
|
2
+33%
|
2
+17%
|
2
+11%
|
2
-16%
|
2
-7%
|
|
| Gross Profit | ||||||||||||||||||||
| Cost of Revenue |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Gross Profit |
(0)
N/A
|
(0)
-530%
|
(0)
+55%
|
(0)
-157%
|
(0)
-16%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+1 691%
|
1
+988%
|
2
+27%
|
2
+22%
|
2
+11%
|
2
-17%
|
2
-1%
|
|
| Operating Income | ||||||||||||||||||||
| Operating Expenses |
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(3)
N/A
|
(3)
-6%
|
(3)
+1%
|
(3)
+11%
|
(3)
+4%
|
(0)
+93%
|
(1)
-606%
|
(1)
+48%
|
(0)
+70%
|
(0)
+37%
|
(0)
+28%
|
(0)
+7%
|
(0)
+62%
|
1
N/A
|
1
+19%
|
2
+15%
|
2
+12%
|
1
-27%
|
1
-5%
|
|
| Pre-Tax Income | ||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Non-Reccuring Items |
(1)
|
0
|
0
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(3)
N/A
|
(3)
+18%
|
(3)
+0%
|
(3)
+10%
|
(2)
+6%
|
(0)
+92%
|
(1)
-239%
|
(0)
+87%
|
0
N/A
|
0
+20%
|
(0)
N/A
|
(0)
+5%
|
(0)
+78%
|
1
N/A
|
1
+20%
|
2
+18%
|
2
+9%
|
1
-25%
|
1
-7%
|
|
| Net Income | ||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Income to Minority Interest |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(3)
N/A
|
(2)
+10%
|
(2)
-3%
|
(2)
+5%
|
(2)
+3%
|
(2)
+25%
|
(1)
+67%
|
(0)
+96%
|
0
N/A
|
0
+15%
|
(0)
N/A
|
(0)
+5%
|
(0)
+77%
|
1
N/A
|
1
+14%
|
1
+13%
|
1
+3%
|
1
-24%
|
1
-7%
|
|
| EPS (Diluted) |
-0.09
N/A
|
-0.09
N/A
|
-0.09
N/A
|
-0.08
+11%
|
-0.08
N/A
|
-0.06
+25%
|
-0.01
+83%
|
0
N/A
|
0
N/A
|
0.02
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.04
N/A
|
0.05
+25%
|
0.05
N/A
|
0.06
+20%
|
0.04
-33%
|
0.04
N/A
|
|