Highlands REIT Inc
OTC:HHDS
Cash Flow Statement
Cash Flow Statement
Highlands REIT Inc
Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||
Net Income |
(38)
|
(33)
|
(30)
|
(13)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
|
Depreciation & Amortization |
15
|
12
|
11
|
11
|
11
|
10
|
10
|
10
|
10
|
10
|
10
|
11
|
|
Stock-Based Compensation |
2
|
1
|
1
|
4
|
3
|
3
|
3
|
1
|
0
|
0
|
0
|
0
|
|
Other Non-Cash Items |
20
|
19
|
18
|
5
|
3
|
3
|
2
|
(1)
|
(1)
|
(0)
|
1
|
1
|
|
Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Interest Paid |
5
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
|
Change in Working Capital |
(1)
|
3
|
0
|
(3)
|
(2)
|
(3)
|
(1)
|
1
|
(0)
|
1
|
1
|
1
|
|
Cash from Operating Activities |
(4)
N/A
|
(0)
+90%
|
0
N/A
|
0
+16%
|
3
+1 085%
|
2
-37%
|
3
+106%
|
2
-25%
|
1
-68%
|
3
+233%
|
3
+23%
|
2
-30%
|
|
Investing Cash Flow | |||||||||||||
Capital Expenditures |
(11)
|
(7)
|
(8)
|
(8)
|
(7)
|
(3)
|
(1)
|
(3)
|
(3)
|
(4)
|
(27)
|
(30)
|
|
Other Items |
(0)
|
(1)
|
(1)
|
(1)
|
8
|
8
|
8
|
7
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Cash from Investing Activities |
(11)
N/A
|
(8)
+33%
|
(9)
-16%
|
(9)
-2%
|
1
N/A
|
5
+307%
|
7
+51%
|
5
-33%
|
(4)
N/A
|
(5)
-20%
|
(28)
-465%
|
(31)
-12%
|
|
Financing Cash Flow | |||||||||||||
Net Issuance of Common Stock |
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
(26)
|
|
Net Issuance of Debt |
(31)
|
(31)
|
(21)
|
(21)
|
(10)
|
(0)
|
(0)
|
(0)
|
19
|
29
|
29
|
49
|
|
Other |
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(3)
|
|
Cash from Financing Activities |
(34)
N/A
|
(33)
+4%
|
(23)
+31%
|
(23)
-1%
|
(11)
+53%
|
(2)
+86%
|
(1)
+3%
|
(1)
+15%
|
17
N/A
|
28
+60%
|
28
-1%
|
21
-25%
|
|
Change in Cash | |||||||||||||
Net Change in Cash |
(49)
N/A
|
(41)
+17%
|
(31)
+23%
|
(32)
-1%
|
(7)
+78%
|
5
N/A
|
9
+88%
|
6
-33%
|
14
+137%
|
25
+81%
|
3
-89%
|
(8)
N/A
|
|
Free Cash Flow | |||||||||||||
Free Cash Flow |
(15)
N/A
|
(7)
+53%
|
(8)
-11%
|
(8)
+3%
|
(4)
+44%
|
(2)
+60%
|
2
N/A
|
(0)
N/A
|
(2)
-1 448%
|
(1)
+49%
|
(23)
-2 157%
|
(28)
-20%
|