Hisense Home Appliances Group Co Ltd banner

Hisense Home Appliances Group Co Ltd
OTC:HISEF

Watchlist Manager
Hisense Home Appliances Group Co Ltd Logo
Hisense Home Appliances Group Co Ltd
OTC:HISEF
Watchlist
Price: 3 USD 21.95%
Market Cap: $4.1B

Income Statement

Earnings Waterfall
Hisense Home Appliances Group Co Ltd

Income Statement
Hisense Home Appliances Group Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
122
0
0
0
155
0
0
0
158
0
0
0
117
0
0
0
70
0
0
0
61
0
0
0
68
0
0
0
42
0
0
0
44
0
0
0
42
0
0
0
2
0
0
0
15
0
0
0
12
0
0
0
8
0
0
0
0
0
2
4
4
4
2
1
3
6
10
11
11
11
19
36
41
49
65
69
88
117
123
135
144
140
138
144
150
153
0
0
Revenue
6 168
N/A
6 757
+10%
7 785
+15%
7 888
+1%
7 923
+0%
8 866
+12%
8 064
-9%
6 787
-16%
6 978
+3%
6 751
-3%
6 177
-9%
7 710
+25%
6 978
-9%
7 023
+1%
8 365
+19%
8 529
+2%
8 822
+3%
9 271
+5%
9 074
-2%
8 908
-2%
8 635
-3%
8 126
-6%
10 028
+23%
11 606
+16%
12 972
+12%
14 896
+15%
15 701
+5%
16 909
+8%
17 690
+5%
18 600
+5%
18 908
+2%
18 653
-1%
18 489
-1%
17 994
-3%
17 722
-2%
18 397
+4%
18 959
+3%
20 128
+6%
21 984
+9%
23 380
+6%
24 360
+4%
25 453
+4%
26 765
+5%
26 679
0%
26 534
-1%
26 567
+0%
24 747
-7%
23 772
-4%
23 472
-1%
22 805
-3%
22 983
+1%
24 674
+7%
26 730
+8%
28 674
+7%
31 213
+9%
32 694
+5%
33 488
+2%
34 752
+4%
36 252
+4%
35 902
-1%
36 020
+0%
35 733
-1%
34 600
-3%
34 222
-1%
37 453
+9%
36 353
-3%
39 590
+9%
45 309
+14%
48 393
+7%
54 742
+13%
59 730
+9%
63 594
+6%
67 563
+6%
71 932
+6%
73 446
+2%
74 521
+1%
74 115
-1%
75 242
+2%
78 752
+5%
81 989
+4%
85 600
+4%
89 656
+5%
91 298
+2%
91 280
0%
92 746
+2%
94 098
+1%
93 444
-1%
93 699
+0%
Gross Profit
Cost of Revenue
(4 484)
(5 007)
(5 879)
(5 995)
(6 263)
(7 012)
(6 855)
(5 961)
(6 815)
(6 641)
(5 656)
(6 970)
(5 759)
(5 848)
(7 035)
(7 057)
(7 370)
(7 730)
(7 597)
(7 520)
(7 314)
(6 758)
(7 979)
(9 058)
(10 119)
(11 830)
(12 911)
(13 967)
(14 817)
(15 666)
(15 809)
(15 617)
(15 266)
(14 701)
(14 344)
(14 795)
(15 139)
(16 044)
(17 424)
(18 462)
(19 042)
(19 909)
(20 949)
(20 825)
(20 788)
(20 964)
(19 605)
(18 956)
(18 419)
(17 847)
(17 804)
(18 917)
(20 474)
(22 550)
(25 094)
(26 546)
(26 979)
(28 429)
(29 599)
(29 401)
(29 174)
(29 096)
(27 940)
(27 596)
(29 435)
(28 785)
(30 887)
(34 880)
(36 772)
(42 141)
(46 528)
(49 984)
(54 304)
(58 530)
(60 003)
(60 612)
(58 908)
(59 731)
(62 085)
(64 556)
(66 761)
(70 315)
(71 787)
(72 265)
(73 602)
(75 016)
(74 359)
(74 681)
Gross Profit
1 685
N/A
1 749
+4%
1 906
+9%
1 893
-1%
1 660
-12%
1 855
+12%
1 209
-35%
826
-32%
163
-80%
110
-33%
522
+375%
741
+42%
1 219
+65%
1 176
-4%
1 330
+13%
1 472
+11%
1 452
-1%
1 542
+6%
1 478
-4%
1 389
-6%
1 321
-5%
1 368
+4%
2 049
+50%
2 547
+24%
2 853
+12%
3 065
+7%
2 789
-9%
2 942
+5%
2 874
-2%
2 934
+2%
3 099
+6%
3 036
-2%
3 223
+6%
3 293
+2%
3 378
+3%
3 602
+7%
3 820
+6%
4 084
+7%
4 560
+12%
4 918
+8%
5 318
+8%
5 544
+4%
5 816
+5%
5 855
+1%
5 746
-2%
5 605
-2%
5 145
-8%
4 818
-6%
5 053
+5%
4 959
-2%
5 179
+4%
5 757
+11%
6 256
+9%
6 124
-2%
6 120
0%
6 149
+0%
6 509
+6%
6 326
-3%
6 654
+5%
6 502
-2%
6 846
+5%
6 636
-3%
6 659
+0%
6 625
-1%
8 018
+21%
7 567
-6%
8 704
+15%
10 430
+20%
11 621
+11%
12 602
+8%
13 202
+5%
13 611
+3%
13 258
-3%
13 402
+1%
13 443
+0%
13 909
+3%
15 207
+9%
15 511
+2%
16 667
+7%
17 433
+5%
18 839
+8%
19 341
+3%
19 511
+1%
19 014
-3%
19 144
+1%
19 081
0%
19 086
+0%
19 019
0%
Operating Income
Operating Expenses
(1 329)
(1 360)
(1 510)
(1 487)
(1 690)
(1 714)
(1 728)
(2 221)
(3 062)
(3 126)
(2 947)
(2 354)
(1 215)
(1 111)
(1 262)
(1 402)
(1 442)
(1 568)
(1 500)
(1 432)
(1 449)
(1 459)
(1 955)
(2 436)
(2 721)
(2 932)
(2 835)
(3 052)
(3 062)
(3 199)
(3 354)
(3 238)
(3 190)
(3 160)
(3 135)
(3 240)
(3 364)
(3 633)
(3 916)
(4 055)
(4 434)
(4 677)
(5 014)
(5 382)
(5 339)
(5 425)
(5 265)
(5 141)
(5 302)
(5 161)
(5 174)
(5 432)
(5 823)
(5 631)
(5 688)
(5 703)
(6 048)
(5 854)
(6 089)
(5 907)
(6 196)
(5 829)
(5 879)
(5 995)
(7 288)
(7 041)
(7 488)
(8 292)
(8 846)
(9 293)
(9 922)
(10 575)
(10 784)
(11 102)
(11 294)
(11 580)
(12 357)
(12 387)
(13 023)
(13 238)
(14 305)
(14 645)
(14 816)
(14 742)
(14 573)
(14 393)
(14 458)
(14 444)
Selling, General & Administrative
(1 367)
(1 416)
(1 568)
(1 551)
(1 704)
(1 764)
(1 745)
(2 242)
(3 051)
(3 100)
(2 960)
(2 369)
(1 197)
(1 130)
(1 271)
(1 393)
(1 428)
(1 501)
(1 426)
(1 355)
(1 419)
(1 425)
(1 918)
(2 400)
(2 707)
(2 910)
(2 815)
(3 021)
(3 053)
(3 168)
(3 317)
(3 213)
(3 184)
(3 142)
(3 119)
(3 227)
(3 373)
(3 592)
(3 871)
(4 080)
(4 489)
(4 743)
(5 079)
(5 334)
(5 343)
(5 365)
(5 192)
(5 101)
(5 322)
(5 162)
(5 204)
(5 455)
(5 816)
(5 655)
(5 445)
(5 346)
(5 549)
(5 192)
(5 565)
(5 484)
(5 746)
(5 436)
(5 452)
(5 456)
(6 556)
(6 255)
(6 608)
(7 344)
(7 858)
(8 277)
(8 880)
(9 296)
(9 393)
(9 313)
(9 293)
(9 571)
(10 521)
(10 180)
(10 679)
(10 835)
(12 231)
(12 154)
(12 235)
(11 981)
(11 886)
(11 438)
(11 418)
(11 432)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(287)
(440)
(618)
(770)
(651)
(672)
(687)
(710)
(744)
(770)
(934)
(1 035)
(1 128)
(1 253)
(1 285)
(1 389)
(1 551)
(1 759)
(1 987)
(2 122)
(2 218)
(2 241)
(2 289)
(2 351)
(2 466)
(2 583)
(2 780)
(2 977)
(3 179)
(3 328)
(3 447)
(3 497)
(3 478)
(3 492)
Other Operating Expenses
38
55
56
64
13
48
16
21
(12)
(26)
14
17
(19)
19
9
(10)
(12)
(67)
(73)
(76)
(30)
(33)
(37)
(36)
(14)
(22)
(21)
(33)
(11)
(31)
(37)
(27)
(7)
(18)
(16)
(13)
9
(42)
(45)
25
55
68
66
(47)
4
(59)
(72)
(38)
20
3
31
23
(7)
23
44
83
119
107
126
248
237
317
316
230
202
247
246
303
297
371
508
479
596
332
217
232
453
144
122
180
706
486
599
567
760
542
437
480
Operating Income
355
N/A
387
+9%
393
+2%
403
+3%
(30)
N/A
139
N/A
(520)
N/A
(1 395)
-168%
(2 899)
-108%
(3 017)
-4%
(2 426)
+20%
(1 614)
+33%
4
N/A
64
+1 500%
67
+5%
69
+3%
11
-84%
(26)
N/A
(22)
+15%
(43)
-95%
(127)
-195%
(91)
+28%
94
N/A
112
+19%
132
+18%
134
+2%
(45)
N/A
(110)
-144%
(189)
-72%
(266)
-41%
(256)
+4%
(203)
+21%
32
N/A
132
+313%
242
+83%
361
+49%
456
+26%
451
-1%
644
+43%
864
+34%
884
+2%
868
-2%
803
-7%
472
-41%
407
-14%
178
-56%
(122)
N/A
(324)
-166%
(249)
+23%
(201)
+19%
6
N/A
326
+5 333%
433
+33%
492
+14%
430
-13%
444
+3%
461
+4%
470
+2%
565
+20%
595
+5%
650
+9%
808
+24%
780
-3%
630
-19%
730
+16%
526
-28%
1 215
+131%
2 137
+76%
2 775
+30%
3 308
+19%
3 281
-1%
3 036
-7%
2 474
-18%
2 299
-7%
2 149
-7%
2 329
+8%
2 850
+22%
3 124
+10%
3 644
+17%
4 195
+15%
4 534
+8%
4 696
+4%
4 695
0%
4 272
-9%
4 570
+7%
4 688
+3%
4 628
-1%
4 575
-1%
Pre-Tax Income
Interest Income Expense
(140)
(158)
(168)
(165)
(203)
(210)
(213)
(207)
(210)
(175)
(189)
(191)
(137)
(146)
(129)
(116)
(97)
(123)
(126)
(133)
(152)
(162)
(135)
(124)
(49)
(23)
44
129
348
345
330
282
94
74
84
127
271
349
373
437
353
324
364
349
301
522
563
548
579
447
464
547
662
720
742
1 582
780
1 556
1 608
787
858
837
885
954
1 161
1 010
771
590
399
366
390
410
302
583
670
724
668
757
846
931
832
1 011
1 133
1 089
1 154
1 138
1 047
1 103
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
18
0
0
0
(62)
0
0
0
(30)
0
0
0
(30)
0
0
0
(30)
0
0
0
(25)
0
0
0
(41)
0
0
0
(35)
0
0
0
(56)
0
0
0
(16)
0
0
0
(18)
13
14
13
784
0
(1)
0
(1)
1
1
122
156
121
122
1
20
26
27
31
2
5
2
(1)
(155)
6
7
7
(128)
1
1
1
(55)
24
25
40
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
289
0
0
0
50
0
0
0
15
0
0
0
(1)
0
0
0
(2)
0
0
0
(1)
0
0
(5)
0
(12)
(13)
(9)
(2)
(9)
(9)
0
(11)
(1)
0
(1)
0
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
5
4
(1)
(8)
1
5
7
13
(674)
(724)
(712)
(712)
115
184
204
201
85
369
355
364
31
25
54
55
129
173
242
370
499
552
481
368
147
66
35
48
58
61
62
73
97
111
144
106
121
114
176
198
321
327
273
282
193
187
210
168
228
224
189
189
58
60
77
69
105
143
140
150
291
298
263
271
138
121
152
202
462
476
551
519
446
443
396
434
297
237
193
166
Pre-Tax Income
220
N/A
234
+6%
225
-4%
231
+3%
(233)
N/A
(66)
+72%
(725)
-998%
(1 590)
-119%
(3 782)
-138%
(3 916)
-4%
(3 327)
+15%
(2 517)
+24%
0
N/A
102
N/A
141
+38%
153
+9%
226
+48%
219
-3%
207
-5%
188
-9%
(228)
N/A
(228)
N/A
13
N/A
43
+231%
196
+356%
285
+45%
242
-15%
390
+61%
628
+61%
631
+0%
555
-12%
448
-19%
247
-45%
273
+11%
362
+33%
536
+48%
743
+39%
861
+16%
1 078
+25%
1 367
+27%
1 299
-5%
1 291
-1%
1 299
+1%
920
-29%
771
-16%
806
+5%
609
-24%
422
-31%
624
+48%
571
-8%
742
+30%
1 152
+55%
1 270
+10%
1 408
+11%
1 396
-1%
2 207
+58%
2 253
+2%
2 249
0%
2 359
+5%
1 570
-33%
1 565
0%
1 706
+9%
1 744
+2%
1 775
+2%
2 152
+21%
1 798
-16%
2 246
+25%
2 878
+28%
3 485
+21%
3 999
+15%
3 961
-1%
3 748
-5%
2 917
-22%
3 008
+3%
2 973
-1%
3 253
+9%
3 824
+18%
4 363
+14%
5 048
+16%
5 653
+12%
5 685
+1%
6 151
+8%
6 225
+1%
5 797
-7%
5 966
+3%
6 088
+2%
5 892
-3%
5 884
0%
Net Income
Tax Provision
(12)
(13)
(11)
(7)
(24)
(6)
(10)
(13)
(1)
(2)
6
6
21
22
23
22
(11)
(11)
(19)
(18)
(4)
(8)
(41)
(37)
(23)
(22)
4
(10)
(32)
(34)
(24)
(21)
(21)
(19)
(20)
(16)
(11)
(16)
(25)
(51)
(54)
(53)
(137)
(112)
(60)
(97)
(22)
(30)
(79)
(87)
(121)
(147)
(129)
(159)
(141)
(187)
(181)
(156)
(175)
(106)
(142)
(152)
(153)
(154)
(202)
(191)
(340)
(484)
(639)
(755)
(725)
(689)
(574)
(580)
(598)
(647)
(754)
(823)
(855)
(920)
(893)
(865)
(890)
(802)
(840)
(865)
(808)
(852)
Income from Continuing Operations
208
221
214
224
(256)
(72)
(735)
(1 603)
(3 783)
(3 917)
(3 320)
(2 510)
21
124
164
175
215
209
189
171
(232)
(236)
(28)
7
173
264
247
380
596
598
532
428
225
254
343
521
732
846
1 053
1 316
1 246
1 238
1 163
809
712
710
587
392
544
483
620
1 005
1 142
1 250
1 256
2 020
2 072
2 093
2 185
1 465
1 423
1 555
1 591
1 621
1 950
1 607
1 905
2 393
2 846
3 243
3 236
3 059
2 343
2 428
2 375
2 607
3 069
3 540
4 193
4 733
4 791
5 287
5 335
4 996
5 126
5 223
5 085
5 032
Income to Minority Interest
(6)
(5)
3
8
10
22
26
32
66
56
51
42
21
22
33
40
35
31
15
8
6
4
(10)
(18)
(17)
(15)
(21)
(22)
(11)
(5)
9
17
2
(7)
(21)
(27)
(15)
(22)
(31)
(37)
(30)
(26)
(20)
(36)
(39)
(40)
(19)
28
36
19
13
(22)
(54)
(54)
(56)
(67)
(54)
(49)
(48)
(30)
(46)
(39)
(46)
(42)
(157)
(191)
(568)
(946)
(1 267)
(1 490)
(1 545)
(1 556)
(1 370)
(1 407)
(1 397)
(1 491)
(1 634)
(1 756)
(1 880)
(1 942)
(1 954)
(2 083)
(1 980)
(1 792)
(1 778)
(1 729)
(1 676)
(1 665)
Net Income (Common)
202
N/A
215
+6%
216
+0%
232
+7%
(246)
N/A
(51)
+79%
(710)
-1 292%
(1 572)
-121%
(3 718)
-137%
(3 861)
-4%
(3 269)
+15%
(2 468)
+25%
42
N/A
145
+245%
196
+35%
214
+9%
250
+17%
240
-4%
204
-15%
178
-13%
(227)
N/A
(232)
-2%
(37)
+84%
(9)
+76%
156
N/A
250
+60%
226
-10%
358
+58%
585
+63%
593
+1%
542
-9%
446
-18%
227
-49%
249
+10%
322
+29%
494
+53%
718
+45%
823
+15%
1 022
+24%
1 278
+25%
1 216
-5%
1 211
0%
1 142
-6%
773
-32%
672
-13%
671
0%
569
-15%
421
-26%
580
+38%
502
-13%
634
+26%
984
+55%
1 088
+11%
1 197
+10%
1 200
+0%
1 954
+63%
2 018
+3%
2 045
+1%
2 138
+5%
1 435
-33%
1 377
-4%
1 517
+10%
1 546
+2%
1 580
+2%
1 794
+14%
1 416
-21%
1 338
-6%
1 448
+8%
1 579
+9%
1 754
+11%
1 691
-4%
1 503
-11%
973
-35%
1 021
+5%
977
-4%
1 116
+14%
1 435
+29%
1 784
+24%
2 312
+30%
2 791
+21%
2 837
+2%
3 203
+13%
3 356
+5%
3 204
-5%
3 348
+4%
3 494
+4%
3 409
-2%
3 367
-1%
EPS (Diluted)
0.2
N/A
0.22
+10%
0.22
N/A
0.24
+9%
-0.25
N/A
-0.05
+80%
-0.71
-1 320%
-1.58
-123%
-3.75
-137%
-3.89
-4%
-3.29
+15%
-2.48
+25%
0.04
N/A
0.15
+275%
0.2
+33%
0.22
+10%
0.25
+14%
0.25
N/A
0.21
-16%
0.18
-14%
-0.23
N/A
-0.23
N/A
-0.03
+87%
0
N/A
0.12
N/A
0.19
+58%
0.15
-21%
0.26
+73%
0.44
+69%
0.44
N/A
0.4
-9%
0.33
-18%
0.17
-48%
0.18
+6%
0.24
+33%
0.37
+54%
0.53
+43%
0.61
+15%
0.75
+23%
0.94
+25%
0.9
-4%
0.89
-1%
0.84
-6%
0.57
-32%
0.5
-12%
0.5
N/A
0.42
-16%
0.31
-26%
0.43
+39%
0.37
-14%
0.47
+27%
0.72
+53%
0.8
+11%
0.87
+9%
0.88
+1%
1.44
+64%
1.48
+3%
1.51
+2%
1.57
+4%
1.05
-33%
1.01
-4%
1.11
+10%
1.13
+2%
1.16
+3%
1.32
+14%
1.04
-21%
0.99
-5%
1.07
+8%
1.16
+8%
1.29
+11%
1.24
-4%
1.1
-11%
0.71
-35%
0.75
+6%
0.72
-4%
0.82
+14%
1.05
+28%
1.31
+25%
1.69
+29%
2.08
+23%
2.08
N/A
2.36
+13%
2.44
+3%
2.35
-4%
2.46
+5%
2.55
+4%
2.49
-2%
2.46
-1%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett