H

Hellenic Telecommunications Organization SA
OTC:HLTOF

Watchlist Manager
Hellenic Telecommunications Organization SA
OTC:HLTOF
Watchlist
Price: 20.85 USD
Market Cap: $8.5B

Income Statement

Earnings Waterfall
Hellenic Telecommunications Organization SA

Income Statement
Hellenic Telecommunications Organization SA

Rotate your device to view
Income Statement
Currency: EUR
Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
0
0
118
32
63
96
143
147
155
164
163
167
168
165
163
166
172
184
279
294
297
305
239
268
298
330
344
368
372
368
358
320
334
319
308
302
273
279
290
295
277
268
247
244
263
264
249
229
205
206
203
194
184
152
157
154
153
159
149
146
148
142
139
131
112
97
86
88
0
73
93
42
0
30
56
25
37
35
45
41
38
35
40
40
40
40
21
23
16
10
20
10
0
0
0
Revenue
4 163
N/A
4 210
+1%
4 311
+2%
4 309
0%
4 382
+2%
4 552
+4%
4 705
+3%
4 914
+4%
5 044
+3%
5 114
+1%
5 201
+2%
5 184
0%
5 262
+2%
5 327
+1%
5 363
+1%
5 475
+2%
5 560
+2%
5 623
+1%
5 702
+1%
5 891
+3%
6 013
+2%
6 133
+2%
6 276
+2%
6 320
+1%
6 349
+0%
6 388
+1%
6 399
+0%
6 407
+0%
6 324
-1%
6 223
-2%
6 101
-2%
5 984
-2%
5 915
-1%
5 806
-2%
5 686
-2%
5 483
-4%
5 297
-3%
5 172
-2%
5 088
-2%
5 038
-1%
4 906
-3%
4 765
-3%
4 549
-5%
4 680
+3%
4 221
-10%
4 110
-3%
4 053
-1%
4 054
+0%
4 052
0%
4 000
-1%
3 947
-1%
3 918
-1%
3 896
-1%
3 898
+0%
3 882
0%
3 903
+1%
3 891
0%
3 892
+0%
3 918
+1%
3 908
0%
3 909
+0%
3 893
0%
3 886
0%
3 797
-2%
3 775
-1%
3 779
+0%
3 764
0%
3 799
+1%
3 754
-1%
4 666
+24%
4 702
+1%
3 303
-30%
5 112
+55%
4 820
-6%
4 655
-3%
3 259
-30%
4 597
+41%
4 649
+1%
4 657
+0%
3 336
-28%
5 016
+50%
5 075
+1%
5 126
+1%
3 455
-33%
5 164
+49%
4 343
-16%
4 319
-1%
3 469
-20%
3 543
+2%
3 600
+2%
3 616
+0%
3 591
-1%
3 592
+0%
3 595
+0%
3 571
-1%
3 464
-3%
Gross Profit
Cost of Revenue
(661)
(675)
(715)
(764)
(782)
(804)
(798)
(795)
(804)
(816)
(831)
(834)
(871)
(939)
(993)
(765)
(1 126)
(1 130)
(1 138)
(1 293)
(1 360)
(1 445)
(1 561)
(1 545)
(1 547)
(1 542)
(1 512)
(1 477)
(1 402)
(1 343)
(1 285)
(1 175)
(1 220)
(1 188)
(1 155)
(1 091)
(1 030)
(998)
(955)
(920)
(888)
(528)
(334)
(766)
(1)
(156)
0
(124)
(82)
(78)
(114)
(130)
(135)
(140)
(141)
(165)
(174)
(182)
(187)
(179)
(174)
(174)
(173)
(164)
0
0
(37)
(151)
0
(87)
0
(140)
0
(122)
0
(165)
0
(143)
0
(172)
0
(188)
0
(219)
0
(249)
0
(324)
0
0
0
(404)
0
0
0
(494)
Gross Profit
3 502
N/A
3 535
+1%
3 596
+2%
3 545
-1%
3 600
+2%
3 748
+4%
3 907
+4%
4 119
+5%
4 240
+3%
4 299
+1%
4 370
+2%
4 351
0%
4 391
+1%
4 388
0%
4 370
0%
4 710
+8%
4 434
-6%
4 493
+1%
4 564
+2%
4 598
+1%
4 653
+1%
4 688
+1%
4 715
+1%
4 775
+1%
4 801
+1%
4 846
+1%
4 887
+1%
4 931
+1%
4 922
0%
4 880
-1%
4 816
-1%
4 809
0%
4 695
-2%
4 618
-2%
4 530
-2%
4 392
-3%
4 268
-3%
4 174
-2%
4 133
-1%
4 119
0%
4 018
-2%
4 237
+5%
4 216
-1%
3 915
-7%
4 221
+8%
3 953
-6%
0
N/A
3 930
N/A
2 930
-25%
2 882
-2%
3 833
+33%
3 789
-1%
3 760
-1%
3 758
0%
3 741
0%
3 738
0%
3 716
-1%
3 710
0%
3 731
+1%
3 729
0%
3 734
+0%
3 719
0%
3 713
0%
3 633
-2%
0
N/A
0
N/A
901
N/A
3 648
+305%
0
N/A
1 768
N/A
0
N/A
3 163
N/A
0
N/A
2 889
N/A
0
N/A
3 094
N/A
0
N/A
2 872
N/A
0
N/A
3 164
N/A
0
N/A
3 208
N/A
0
N/A
3 236
N/A
0
N/A
3 189
N/A
0
N/A
3 145
N/A
0
N/A
0
N/A
0
N/A
3 187
N/A
0
N/A
0
N/A
0
N/A
2 970
N/A
Operating Income
Operating Expenses
(2 345)
(2 460)
(2 533)
(2 525)
(2 744)
(2 871)
(3 028)
(3 100)
(3 293)
(3 405)
(3 556)
(3 713)
(3 763)
(3 722)
(4 521)
(4 686)
(4 336)
(4 390)
(3 511)
(3 510)
(3 533)
(3 553)
(3 664)
(3 728)
(3 775)
(3 784)
(3 818)
(3 873)
(3 651)
(3 807)
(3 766)
(3 808)
(3 903)
(3 738)
(3 725)
(4 007)
(3 954)
(3 908)
(3 889)
(3 766)
(4 140)
(3 780)
(3 767)
(3 300)
(3 152)
(3 444)
(3 513)
(3 595)
(3 654)
(3 626)
(3 546)
(3 237)
(3 227)
(3 325)
(3 350)
(3 383)
(3 380)
(3 308)
(3 333)
(3 377)
(3 377)
(3 351)
(3 346)
(3 205)
(3 386)
(3 413)
(3 305)
(3 209)
(3 262)
(3 961)
(4 063)
(2 640)
(4 242)
(3 786)
(3 921)
(2 766)
(4 120)
(3 965)
(3 789)
(2 352)
(3 683)
(3 546)
(3 916)
(2 649)
(4 186)
(3 291)
(3 521)
(2 429)
(2 826)
(2 863)
(2 884)
(2 520)
(2 920)
(2 948)
(2 901)
(2 153)
Selling, General & Administrative
(814)
(855)
(865)
(874)
(918)
(993)
(1 067)
(1 084)
(1 232)
(1 225)
(1 234)
(1 256)
(1 282)
(1 301)
(2 236)
(2 267)
(2 211)
(2 217)
(1 219)
(1 192)
(1 197)
(1 180)
(1 254)
(1 263)
(1 282)
(1 287)
(1 297)
(1 331)
(1 095)
(1 227)
(1 205)
(1 256)
(1 386)
(1 217)
(1 203)
(1 476)
(1 277)
(1 273)
(1 256)
(1 138)
(1 492)
(1 240)
(1 333)
(1 073)
(1 191)
(1 493)
(1 405)
(1 564)
(1 464)
(1 435)
(1 465)
(1 202)
(1 200)
(1 277)
(1 281)
(1 254)
(1 242)
(1 156)
(1 168)
(1 172)
(1 167)
(1 155)
(1 144)
(1 137)
(1 036)
(1 004)
(910)
(1 131)
(924)
(1 214)
(1 191)
(853)
(1 198)
(1 111)
(1 095)
(915)
(1 145)
(1 065)
(1 039)
(746)
(1 028)
(1 075)
(1 080)
(790)
(1 068)
(805)
(801)
(735)
(572)
(564)
(555)
(753)
(546)
(537)
(525)
(642)
Depreciation & Amortization
(606)
(638)
(682)
(700)
(745)
(814)
(865)
(910)
(958)
(976)
(996)
(1 023)
(1 064)
(1 079)
(1 096)
(1 107)
(1 102)
(1 110)
(1 106)
(1 129)
(1 124)
(1 135)
(1 154)
(1 172)
(1 187)
(1 186)
(1 185)
(1 213)
(1 197)
(1 190)
(1 175)
(1 155)
(1 154)
(1 155)
(1 143)
(1 363)
(1 349)
(1 330)
(1 321)
(1 310)
(1 270)
(1 181)
(1 124)
(919)
(788)
(807)
(808)
(843)
(846)
(850)
(847)
(796)
(802)
(802)
(813)
(829)
(837)
(843)
(835)
(881)
(870)
(860)
(856)
(878)
(844)
(831)
(818)
(816)
(745)
(965)
(985)
(1 138)
(1 103)
(1 019)
(1 145)
(812)
(1 312)
(1 323)
(1 157)
(668)
(997)
(1 004)
(1 007)
(795)
(1 122)
(956)
(952)
(667)
(662)
(645)
(629)
(703)
(697)
(735)
(737)
(582)
Other Operating Expenses
(925)
(967)
(986)
(951)
(1 081)
(1 064)
(1 097)
(1 107)
(1 103)
(1 204)
(1 326)
(1 434)
(1 418)
(1 343)
(1 189)
(1 312)
(1 024)
(1 064)
(1 186)
(1 190)
(1 212)
(1 237)
(1 256)
(1 293)
(1 307)
(1 312)
(1 336)
(1 329)
(1 360)
(1 390)
(1 386)
(1 397)
(1 363)
(1 367)
(1 379)
(1 168)
(1 328)
(1 304)
(1 312)
(1 318)
(1 378)
(1 359)
(1 311)
(1 308)
(1 174)
(1 145)
(1 301)
(1 189)
(1 345)
(1 341)
(1 234)
(1 239)
(1 225)
(1 247)
(1 255)
(1 300)
(1 301)
(1 309)
(1 330)
(1 323)
(1 339)
(1 336)
(1 347)
(1 189)
(1 507)
(1 578)
(1 578)
(1 263)
(1 593)
(1 782)
(1 888)
(649)
(1 942)
(1 656)
(1 681)
(1 038)
(1 664)
(1 577)
(1 593)
(939)
(1 657)
(1 466)
(1 829)
(1 064)
(1 996)
(1 530)
(1 768)
(1 027)
(1 592)
(1 654)
(1 700)
(1 064)
(1 677)
(1 676)
(1 639)
(930)
Operating Income
1 157
N/A
1 075
-7%
1 063
-1%
1 020
-4%
855
-16%
877
+3%
879
+0%
1 019
+16%
947
-7%
894
-6%
815
-9%
638
-22%
627
-2%
666
+6%
(151)
N/A
24
N/A
98
+306%
103
+6%
1 053
+923%
1 088
+3%
1 120
+3%
1 136
+1%
1 051
-7%
1 047
0%
1 026
-2%
1 062
+3%
1 070
+1%
1 058
-1%
1 272
+20%
1 073
-16%
1 050
-2%
1 001
-5%
792
-21%
880
+11%
805
-8%
385
-52%
313
-19%
266
-15%
244
-8%
353
+44%
(122)
N/A
457
N/A
448
-2%
615
+37%
1 069
+74%
509
-52%
540
+6%
335
-38%
316
-6%
296
-6%
288
-3%
552
+92%
533
-3%
433
-19%
391
-10%
355
-9%
337
-5%
402
+19%
398
-1%
352
-11%
358
+2%
368
+3%
367
0%
429
+17%
389
-9%
366
-6%
422
+15%
439
+4%
493
+12%
618
+25%
639
+3%
523
-18%
869
+66%
912
+5%
734
-20%
329
-55%
477
+45%
541
+13%
868
+60%
812
-6%
1 333
+64%
1 342
+1%
1 210
-10%
587
-51%
978
+67%
803
-18%
798
-1%
716
-10%
717
+0%
737
+3%
732
-1%
667
-9%
672
+1%
647
-4%
671
+4%
817
+22%
Pre-Tax Income
Interest Income Expense
(82)
(81)
(69)
(93)
(101)
(91)
(115)
(80)
(68)
(95)
(114)
(89)
(46)
(12)
3
(21)
(68)
(80)
(83)
(5)
1
13
(21)
108
78
33
43
(214)
(247)
(241)
(265)
(220)
(232)
(296)
(282)
(285)
(281)
(231)
(243)
(238)
(20)
(19)
(4)
(6)
(229)
(245)
(102)
(21)
(64)
(42)
(193)
(186)
(175)
(132)
(105)
(117)
(115)
(151)
(153)
(144)
(139)
(153)
(144)
(135)
(139)
(107)
(92)
(77)
(68)
(83)
(88)
(75)
(113)
(112)
(103)
(58)
(74)
(66)
(62)
(42)
(60)
(49)
(43)
(36)
(46)
(36)
(37)
(18)
(8)
(6)
(2)
(6)
(9)
(11)
(11)
(10)
Non-Reccuring Items
0
0
0
(116)
0
0
0
0
0
0
0
0
0
0
76
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
61
61
0
0
5
14
22
30
30
5
3
9
8
24
40
44
45
46
30
(21)
34
43
37
51
30
(13)
(13)
(39)
(39)
(5)
5
12
9
8
(52)
(50)
(101)
(99)
(48)
3
4
1
1
1
1
1
30
32
31
30
1
5
Total Other Income
(50)
(49)
(44)
(22)
(20)
(18)
(20)
(3)
3
3
(23)
(23)
(26)
(22)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
(8)
(9)
(16)
(15)
(10)
(12)
(8)
(9)
Pre-Tax Income
1 025
N/A
945
-8%
950
+1%
788
-17%
735
-7%
768
+5%
744
-3%
936
+26%
882
-6%
803
-9%
677
-16%
526
-22%
556
+6%
632
+14%
(74)
N/A
3
N/A
30
+803%
23
-22%
970
+4 063%
1 084
+12%
1 122
+3%
1 149
+2%
1 031
-10%
1 155
+12%
1 104
-4%
1 094
-1%
1 112
+2%
844
-24%
1 025
+21%
833
-19%
785
-6%
781
-1%
560
-28%
584
+4%
523
-10%
100
-81%
32
-68%
36
+11%
2
-95%
115
+6 671%
(142)
N/A
438
N/A
444
+1%
609
+37%
900
+48%
324
-64%
438
+35%
315
-28%
256
-19%
268
+4%
117
-56%
395
+238%
387
-2%
306
-21%
289
-5%
247
-15%
230
-7%
275
+20%
284
+3%
252
-11%
264
+5%
261
-1%
253
-3%
273
+8%
285
+4%
302
+6%
367
+22%
413
+13%
455
+10%
522
+15%
539
+3%
409
-24%
717
+75%
796
+11%
635
-20%
283
-55%
412
+45%
483
+17%
754
+56%
719
-5%
1 173
+63%
1 194
+2%
1 118
-6%
555
-50%
936
+69%
768
-18%
761
-1%
700
-8%
702
+0%
723
+3%
744
+3%
679
-9%
684
+1%
654
-4%
653
0%
803
+23%
Net Income
Tax Provision
(377)
(334)
(336)
(304)
(296)
(304)
(297)
(378)
(358)
(349)
(311)
(121)
(117)
(109)
115
(20)
(21)
(36)
(298)
(353)
(355)
(355)
(324)
(382)
(372)
(374)
(378)
(246)
(292)
(250)
(240)
(380)
(359)
(483)
(467)
(239)
(212)
(69)
(55)
(129)
(123)
(124)
(123)
(108)
(37)
(36)
(8)
(21)
(79)
(80)
(111)
(124)
(131)
(130)
(116)
(118)
(114)
(129)
(155)
(168)
(174)
(173)
(169)
(148)
(151)
(126)
(119)
(166)
(166)
(215)
(214)
(92)
(166)
(172)
(81)
(46)
(38)
(88)
(216)
(234)
(347)
(307)
(281)
(166)
(252)
(208)
(212)
(168)
(171)
(177)
(195)
(200)
(191)
(206)
(87)
(77)
Income from Continuing Operations
648
611
614
484
439
465
447
558
524
453
366
405
439
523
42
(17)
9
(13)
672
731
767
793
707
773
732
720
734
598
733
582
545
401
201
102
57
(139)
(180)
(34)
(53)
(14)
(265)
315
321
502
863
289
431
294
177
188
6
272
256
176
173
129
116
146
129
84
90
88
84
125
133
176
249
248
290
308
325
317
550
624
554
237
374
395
538
486
826
887
837
389
684
560
550
532
531
545
549
479
493
448
566
726
Income to Minority Interest
(84)
(84)
(93)
(98)
(101)
(117)
(126)
(147)
(157)
(159)
(175)
(234)
(237)
(248)
(280)
(200)
(195)
(179)
(146)
(156)
(161)
(163)
(145)
(110)
(69)
(35)
(3)
4
(4)
(6)
(5)
3
7
40
46
179
184
161
158
133
121
109
100
(25)
(23)
(21)
(12)
(6)
0
1
(0)
(4)
(4)
3
15
23
30
36
31
56
52
52
52
44
45
41
34
9
10
22
29
162
170
148
134
(16)
(33)
(49)
(54)
(32)
(45)
(25)
(13)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
564
N/A
527
-6%
521
-1%
346
-34%
298
-14%
307
+3%
280
-9%
411
+46%
366
-11%
294
-20%
191
-35%
171
-10%
203
+18%
275
+36%
(238)
N/A
(217)
+9%
(186)
+14%
(191)
-3%
525
N/A
575
+9%
606
+5%
630
+4%
562
-11%
663
+18%
663
+0%
686
+3%
731
+7%
602
-18%
729
+21%
576
-21%
540
-6%
404
-25%
208
-48%
141
-32%
102
-27%
40
-61%
4
-90%
127
+3 075%
105
-17%
120
+14%
(144)
N/A
442
N/A
448
+1%
476
+6%
872
+83%
304
-65%
453
+49%
317
-30%
205
-35%
195
-5%
6
-97%
267
+4 762%
252
-6%
179
-29%
188
+5%
152
-19%
145
-4%
183
+26%
160
-12%
140
-13%
143
+2%
140
-2%
137
-3%
67
-51%
70
+4%
88
+26%
155
+76%
175
+13%
209
+19%
265
+27%
288
+9%
205
-29%
451
+120%
527
+17%
520
-1%
360
-31%
621
+73%
662
+7%
762
+15%
558
-27%
922
+65%
936
+2%
861
-8%
389
-55%
684
+76%
560
-18%
550
-2%
532
-3%
531
0%
545
+3%
549
+1%
479
-13%
493
+3%
448
-9%
552
+23%
501
-9%
EPS (Diluted)
1.15
N/A
1.07
-7%
1.06
-1%
0.7
-34%
0.6
-14%
0.62
+3%
0.57
-8%
0.84
+47%
0.75
-11%
0.6
-20%
0.39
-35%
0.35
-10%
0.41
+17%
0.56
+37%
-0.49
N/A
-0.44
+10%
-0.39
+11%
-0.4
-3%
1.07
N/A
1.17
+9%
1.24
+6%
1.29
+4%
1.15
-11%
1.35
+17%
1.36
+1%
1.4
+3%
1.49
+6%
1.21
-19%
1.48
+22%
1.17
-21%
1.1
-6%
0.82
-25%
0.42
-49%
0.29
-31%
0.21
-28%
0.08
-62%
0.01
-88%
0.26
+2 500%
0.21
-19%
0.24
+14%
-0.3
N/A
0.89
N/A
0.91
+2%
0.97
+7%
1.77
+82%
0.62
-65%
0.92
+48%
0.64
-30%
0.41
-36%
0.4
-2%
0.01
-98%
0.55
+5 400%
0.51
-7%
0.36
-29%
0.38
+6%
0.31
-18%
0.3
-3%
0.38
+27%
0.33
-13%
0.29
-12%
0.28
-3%
0.27
-4%
0.27
N/A
0.13
-52%
0.14
+8%
0.17
+21%
0.32
+88%
0.36
+12%
0.43
+19%
0.55
+28%
0.6
+9%
0.43
-28%
0.89
+107%
1.12
+26%
1.11
-1%
0.77
-31%
1.35
+75%
1.45
+7%
1.49
+3%
1.22
-18%
2.02
+66%
2.11
+4%
1.97
-7%
0.89
-55%
1.56
+75%
1.34
-14%
1.28
-4%
1.26
-2%
1.27
+1%
1.31
+3%
1.33
+2%
1.16
-13%
1.2
+3%
1.1
-8%
1.44
+31%
1.24
-14%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett