Honda Motor Co Ltd
OTC:HNDAF
Balance Sheet
Balance Sheet Decomposition
Honda Motor Co Ltd
Honda Motor Co Ltd
Balance Sheet
Honda Motor Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
609 441
|
547 404
|
724 421
|
773 538
|
747 327
|
945 546
|
1 050 902
|
690 369
|
1 119 902
|
1 279 024
|
1 247 113
|
1 206 128
|
1 168 914
|
1 471 730
|
1 757 456
|
2 105 976
|
2 256 488
|
2 494 121
|
2 672 353
|
2 758 020
|
3 674 931
|
3 803 014
|
4 954 565
|
4 528 795
|
|
| Cash Equivalents |
609 441
|
547 404
|
724 421
|
773 538
|
747 327
|
945 546
|
1 050 902
|
690 369
|
1 119 902
|
1 279 024
|
1 247 113
|
1 206 128
|
1 168 914
|
1 471 730
|
1 757 456
|
2 105 976
|
2 256 488
|
2 494 121
|
2 672 353
|
2 758 020
|
3 674 931
|
3 803 014
|
4 954 565
|
4 528 795
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
373 563
|
418 446
|
474 448
|
92 708
|
103 035
|
149 427
|
213 177
|
163 274
|
190 053
|
295 307
|
217 743
|
263 892
|
229 583
|
208 478
|
|
| Total Receivables |
1 447 295
|
1 542 039
|
1 638 036
|
1 812 311
|
2 194 232
|
2 481 694
|
2 362 471
|
2 026 244
|
1 983 634
|
1 918 759
|
1 893 876
|
2 248 983
|
2 622 886
|
2 919 632
|
2 752 728
|
2 642 964
|
2 641 162
|
2 744 878
|
2 512 267
|
2 596 468
|
2 590 881
|
2 959 764
|
3 798 684
|
3 916 647
|
|
| Accounts Receivables |
452 208
|
444 498
|
373 416
|
791 195
|
963 320
|
1 055 470
|
1 021 743
|
854 214
|
883 476
|
787 691
|
812 155
|
1 005 981
|
1 158 671
|
2 781 840
|
2 615 755
|
2 539 460
|
2 514 412
|
2 651 258
|
2 393 459
|
2 473 480
|
2 478 290
|
2 791 185
|
3 536 582
|
3 641 548
|
|
| Other Receivables |
995 087
|
1 097 541
|
1 264 620
|
1 021 116
|
1 230 912
|
1 426 224
|
1 340 728
|
1 172 030
|
1 100 158
|
1 131 068
|
1 081 721
|
1 243 002
|
1 464 215
|
137 792
|
136 973
|
103 504
|
126 750
|
93 620
|
118 808
|
122 988
|
112 591
|
168 579
|
262 102
|
275 099
|
|
| Inventory |
644 282
|
751 980
|
765 433
|
862 370
|
1 036 304
|
1 183 116
|
1 199 260
|
1 243 961
|
935 629
|
899 813
|
1 035 779
|
1 215 421
|
1 302 895
|
1 498 312
|
1 313 292
|
1 364 130
|
1 523 455
|
1 586 787
|
1 560 568
|
1 545 600
|
1 918 548
|
2 167 184
|
2 442 969
|
2 470 590
|
|
| Other Current Assets |
387 326
|
450 937
|
525 364
|
560 523
|
648 035
|
642 035
|
618 935
|
660 604
|
574 559
|
592 451
|
188 755
|
234 075
|
202 123
|
313 758
|
315 115
|
292 970
|
291 006
|
358 234
|
365 769
|
383 696
|
439 322
|
384 494
|
446 763
|
563 252
|
|
| Total Current Assets |
3 088 344
|
3 292 360
|
3 653 254
|
4 008 742
|
4 625 898
|
5 252 391
|
5 231 568
|
4 621 178
|
4 613 724
|
4 690 047
|
4 739 086
|
5 323 053
|
5 771 266
|
6 296 140
|
6 241 626
|
6 555 467
|
6 925 288
|
7 347 294
|
7 301 010
|
7 579 091
|
8 841 425
|
9 578 348
|
11 872 564
|
11 687 762
|
|
| PP&E Net |
1 389 713
|
1 394 343
|
1 435 531
|
1 584 252
|
1 815 267
|
2 414 937
|
3 120 271
|
3 435 520
|
3 394 810
|
3 296 988
|
3 446 215
|
4 242 662
|
5 055 153
|
6 524 878
|
6 817 675
|
7 305 041
|
7 150 566
|
7 430 689
|
7 677 767
|
7 941 430
|
8 238 536
|
7 894 401
|
8 437 181
|
8 958 108
|
|
| PP&E Gross |
1 389 713
|
1 394 343
|
1 435 531
|
1 584 252
|
1 815 267
|
2 414 937
|
3 120 271
|
3 435 520
|
3 394 810
|
3 296 988
|
3 446 215
|
4 242 662
|
5 055 153
|
6 524 878
|
6 817 675
|
7 305 041
|
7 150 566
|
7 430 689
|
7 677 767
|
7 941 430
|
8 238 536
|
7 894 401
|
8 437 181
|
8 958 108
|
|
| Accumulated Depreciation |
1 979 455
|
1 987 231
|
2 008 945
|
2 168 836
|
2 397 022
|
2 875 121
|
3 111 419
|
3 329 915
|
3 657 769
|
3 673 789
|
3 800 082
|
4 323 224
|
4 803 272
|
5 594 864
|
5 739 317
|
6 169 856
|
6 434 929
|
6 873 180
|
6 973 774
|
7 453 223
|
8 157 842
|
8 565 743
|
9 246 414
|
9 246 047
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
759 535
|
824 939
|
778 192
|
741 514
|
744 368
|
760 434
|
818 763
|
849 507
|
870 900
|
999 689
|
1 126 019
|
|
| Note Receivable |
1 808 861
|
2 230 020
|
2 377 338
|
2 623 909
|
2 982 425
|
3 039 826
|
2 707 820
|
2 400 282
|
2 361 335
|
2 348 913
|
2 364 393
|
2 788 135
|
3 317 553
|
3 584 654
|
0
|
3 070 615
|
3 117 364
|
3 453 617
|
3 282 807
|
3 619 896
|
3 740 383
|
3 995 259
|
5 616 676
|
6 172 817
|
|
| Long-Term Investments |
395 495
|
412 971
|
541 066
|
349 664
|
408 993
|
742 148
|
771 922
|
639 069
|
457 834
|
440 026
|
434 744
|
459 110
|
564 266
|
965 554
|
928 205
|
961 874
|
1 116 072
|
1 130 188
|
1 097 199
|
1 519 535
|
1 787 058
|
1 771 016
|
2 175 110
|
2 116 073
|
|
| Other Long-Term Assets |
258 382
|
351 597
|
321 579
|
750 403
|
739 098
|
587 198
|
783 962
|
722 868
|
801 412
|
794 900
|
796 321
|
822 397
|
913 793
|
295 076
|
334 795
|
286 934
|
298 360
|
312 966
|
342 248
|
442 315
|
516 244
|
560 143
|
672 930
|
715 088
|
|
| Total Assets |
6 940 795
N/A
|
7 681 291
+11%
|
8 328 768
+8%
|
9 316 970
+12%
|
10 571 681
+13%
|
12 036 500
+14%
|
12 615 543
+5%
|
11 818 917
-6%
|
11 629 115
-2%
|
11 570 874
-1%
|
11 780 759
+2%
|
13 635 357
+16%
|
15 622 031
+15%
|
18 425 837
+18%
|
18 229 294
-1%
|
18 958 123
+4%
|
19 349 164
+2%
|
20 419 122
+6%
|
20 461 465
+0%
|
21 921 030
+7%
|
23 973 153
+9%
|
24 670 067
+3%
|
29 774 150
+21%
|
30 775 867
+3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
814 948
|
804 595
|
882 141
|
987 045
|
1 099 902
|
1 133 280
|
1 015 130
|
674 498
|
802 464
|
691 520
|
968 943
|
988 014
|
1 099 680
|
999 586
|
961 606
|
1 013 307
|
1 075 545
|
1 056 065
|
844 183
|
943 833
|
1 047 623
|
1 181 893
|
1 310 944
|
1 359 175
|
|
| Accrued Liabilities |
739 362
|
841 671
|
844 927
|
978 750
|
1 040 275
|
883 372
|
801 969
|
595 287
|
566 468
|
557 500
|
513 209
|
642 024
|
669 588
|
377 372
|
384 614
|
417 736
|
404 719
|
476 300
|
449 716
|
415 106
|
375 601
|
419 570
|
638 319
|
728 935
|
|
| Short-Term Debt |
1 061 078
|
904 030
|
763 367
|
796 041
|
725 255
|
1 299 144
|
1 726 121
|
1 738 653
|
1 091 048
|
1 119 956
|
964 848
|
1 238 297
|
1 319 344
|
1 585 474
|
1 107 682
|
1 162 111
|
1 236 647
|
1 473 624
|
1 424 667
|
1 299 347
|
906 543
|
1 365 775
|
1 516 847
|
1 829 904
|
|
| Current Portion of Long-Term Debt |
308 014
|
304 342
|
487 125
|
535 105
|
657 645
|
775 409
|
871 050
|
977 523
|
722 296
|
962 455
|
911 395
|
945 046
|
1 303 464
|
1 248 089
|
1 681 938
|
1 624 817
|
1 680 614
|
1 715 158
|
1 823 790
|
1 706 277
|
2 211 761
|
1 925 420
|
2 588 743
|
2 667 843
|
|
| Other Current Liabilities |
186 657
|
267 752
|
357 259
|
451 623
|
466 332
|
196 322
|
264 280
|
251 407
|
236 854
|
236 761
|
221 364
|
283 304
|
319 253
|
1 090 533
|
1 334 511
|
1 210 871
|
1 226 574
|
1 259 977
|
1 247 732
|
1 350 894
|
1 462 871
|
1 759 466
|
2 268 639
|
2 029 300
|
|
| Total Current Liabilities |
3 110 059
|
3 122 390
|
3 334 819
|
3 748 564
|
3 989 409
|
4 287 527
|
4 678 550
|
4 237 368
|
3 419 130
|
3 568 192
|
3 579 759
|
4 096 685
|
4 711 329
|
5 301 054
|
5 470 351
|
5 428 842
|
5 624 099
|
5 981 124
|
5 790 088
|
5 715 457
|
6 004 399
|
6 652 124
|
8 323 492
|
8 615 157
|
|
| Long-Term Debt |
716 614
|
1 140 182
|
1 394 612
|
1 559 500
|
1 879 000
|
1 905 743
|
1 836 652
|
1 932 637
|
2 313 035
|
2 043 240
|
2 235 001
|
2 710 845
|
3 234 066
|
3 987 423
|
3 736 628
|
4 022 190
|
3 881 749
|
4 142 338
|
4 221 229
|
4 715 361
|
4 984 252
|
4 373 973
|
6 057 967
|
6 953 520
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
744 410
|
789 830
|
900 450
|
629 722
|
727 411
|
698 868
|
842 001
|
990 754
|
877 300
|
855 067
|
718 084
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
122 907
|
141 806
|
123 056
|
127 790
|
132 937
|
125 676
|
160 265
|
194 419
|
274 194
|
270 355
|
274 330
|
300 557
|
298 070
|
273 764
|
290 533
|
299 722
|
318 041
|
308 877
|
301 293
|
|
| Other Liabilities |
540 181
|
788 999
|
724 937
|
719 612
|
577 522
|
1 237 712
|
1 414 270
|
1 518 568
|
1 440 520
|
1 376 530
|
1 437 709
|
1 630 085
|
1 563 238
|
1 010 129
|
1 200 697
|
1 037 015
|
979 499
|
1 002 459
|
1 465 257
|
1 275 372
|
1 221 202
|
1 264 379
|
1 531 752
|
1 861 284
|
|
| Total Liabilities |
4 366 854
N/A
|
5 051 571
+16%
|
5 454 368
+8%
|
6 027 676
+11%
|
6 445 931
+7%
|
7 553 889
+17%
|
8 071 278
+7%
|
7 811 629
-3%
|
7 300 475
-7%
|
7 120 899
-2%
|
7 378 145
+4%
|
8 597 880
+17%
|
9 703 052
+13%
|
11 317 210
+17%
|
11 467 861
+1%
|
11 662 827
+2%
|
11 415 626
-2%
|
12 151 402
+6%
|
12 449 206
+2%
|
12 838 724
+3%
|
13 500 329
+5%
|
13 485 817
0%
|
17 077 155
+27%
|
18 449 338
+8%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
86 067
|
86 067
|
86 067
|
86 067
|
86 067
|
86 067
|
86 067
|
86 067
|
86 067
|
86 067
|
86 067
|
86 067
|
86 067
|
86 067
|
86 067
|
86 067
|
86 067
|
86 067
|
86 067
|
86 067
|
86 067
|
86 067
|
86 067
|
86 067
|
|
| Retained Earnings |
2 794 569
|
3 191 055
|
3 621 852
|
3 844 071
|
4 303 697
|
4 692 620
|
5 139 794
|
5 143 232
|
5 349 936
|
5 712 869
|
5 816 213
|
6 043 209
|
6 480 958
|
6 083 573
|
6 194 311
|
6 712 894
|
7 611 332
|
7 973 637
|
8 142 948
|
8 901 266
|
9 539 133
|
9 980 128
|
10 644 213
|
11 122 187
|
|
| Additional Paid In Capital |
172 529
|
172 529
|
172 719
|
172 531
|
172 529
|
172 529
|
172 529
|
172 529
|
172 529
|
172 529
|
172 529
|
171 117
|
171 117
|
171 118
|
171 118
|
171 118
|
171 118
|
171 460
|
171 823
|
172 049
|
185 495
|
185 589
|
205 073
|
205 299
|
|
| Unrealized Security Profit/Loss |
0
|
14 820
|
36 066
|
33 744
|
62 646
|
0
|
0
|
0
|
0
|
0
|
0
|
43 894
|
59 350
|
79 245
|
0
|
85 947
|
105 405
|
49 228
|
24 876
|
88 570
|
145 720
|
126 940
|
108 537
|
125 516
|
|
| Treasury Stock |
49
|
56 766
|
151 665
|
19 441
|
29 356
|
41 439
|
71 927
|
71 712
|
71 730
|
26 110
|
26 117
|
26 124
|
26 149
|
26 165
|
0
|
26 189
|
113 271
|
177 827
|
273 940
|
273 786
|
328 309
|
484 931
|
550 808
|
1 272 845
|
|
| Other Equity |
479 175
|
777 985
|
890 639
|
827 678
|
469 833
|
427 166
|
782 198
|
1 322 828
|
1 208 162
|
1 495 380
|
1 646 078
|
1 280 686
|
852 364
|
714 789
|
274 476
|
265 459
|
72 887
|
165 155
|
139 515
|
108 140
|
844 718
|
1 290 457
|
2 203 913
|
2 060 305
|
|
| Total Equity |
2 573 941
N/A
|
2 629 720
+2%
|
2 874 400
+9%
|
3 289 294
+14%
|
4 125 750
+25%
|
4 482 611
+9%
|
4 544 265
+1%
|
4 007 288
-12%
|
4 328 640
+8%
|
4 449 975
+3%
|
4 402 614
-1%
|
5 037 477
+14%
|
5 918 979
+17%
|
7 108 627
+20%
|
6 761 433
-5%
|
7 295 296
+8%
|
7 933 538
+9%
|
8 267 720
+4%
|
8 012 259
-3%
|
9 082 306
+13%
|
10 472 824
+15%
|
11 184 250
+7%
|
12 696 995
+14%
|
12 326 529
-3%
|
|
| Total Liabilities & Equity |
6 940 795
N/A
|
7 681 291
+11%
|
8 328 768
+8%
|
9 316 970
+12%
|
10 571 681
+13%
|
12 036 500
+14%
|
12 615 543
+5%
|
11 818 917
-6%
|
11 629 115
-2%
|
11 570 874
-1%
|
11 780 759
+2%
|
13 635 357
+16%
|
15 622 031
+15%
|
18 425 837
+18%
|
18 229 294
-1%
|
18 958 123
+4%
|
19 349 164
+2%
|
20 419 122
+6%
|
20 461 465
+0%
|
21 921 030
+7%
|
23 973 153
+9%
|
24 670 067
+3%
|
29 774 150
+21%
|
30 775 867
+3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1 949
|
1 923
|
1 882
|
1 850
|
1 826
|
1 823
|
1 815
|
1 815
|
1 815
|
1 802
|
1 802
|
1 802
|
1 802
|
1 802
|
1 802
|
1 802
|
1 778
|
1 760
|
1 727
|
5 180
|
5 132
|
4 993
|
4 829
|
4 347
|
|