Hanover Foods Corp
OTC:HNFSA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Hanover Foods Corp
OTC:HNFSA
|
US |
|
Z
|
Zai Lab Ltd
HKEX:2925
|
CN |
Income Statement
Earnings Waterfall
Hanover Foods Corp
Income Statement
Hanover Foods Corp
| Jun-1997 | Aug-1997 | Nov-1997 | Mar-1998 | May-1998 | Aug-1998 | Nov-1998 | Feb-1999 | May-1999 | Aug-1999 | Nov-1999 | Feb-2000 | May-2000 | Aug-2000 | Nov-2000 | Feb-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Aug-2003 | Nov-2003 | Feb-2004 | May-2004 | Aug-2004 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||
| Interest Expense |
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
|
| Revenue |
259
N/A
|
259
0%
|
258
0%
|
260
+1%
|
261
+0%
|
263
+1%
|
276
+5%
|
281
+2%
|
287
+2%
|
290
+1%
|
292
+1%
|
298
+2%
|
277
-7%
|
304
+9%
|
308
+1%
|
311
+1%
|
293
-6%
|
314
+7%
|
311
-1%
|
301
-3%
|
290
-4%
|
293
+1%
|
289
-1%
|
290
+1%
|
290
+0%
|
294
+1%
|
298
+1%
|
308
+3%
|
318
+3%
|
331
+4%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||
| Cost of Revenue |
(195)
|
(195)
|
(194)
|
(194)
|
(193)
|
(195)
|
(204)
|
(208)
|
(215)
|
(217)
|
(218)
|
(222)
|
(225)
|
(229)
|
(232)
|
(236)
|
(253)
|
(243)
|
(244)
|
(240)
|
(246)
|
(240)
|
(242)
|
(243)
|
(244)
|
(248)
|
(252)
|
(263)
|
(271)
|
(283)
|
|
| Gross Profit |
64
N/A
|
65
+0%
|
64
-1%
|
66
+4%
|
67
+1%
|
69
+2%
|
72
+5%
|
73
+1%
|
72
-1%
|
74
+2%
|
75
+1%
|
76
+1%
|
52
-31%
|
75
+44%
|
76
+2%
|
75
-1%
|
40
-47%
|
71
+79%
|
67
-6%
|
61
-9%
|
45
-27%
|
53
+18%
|
47
-10%
|
47
0%
|
46
-2%
|
45
-2%
|
46
+2%
|
45
-2%
|
47
+4%
|
48
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||
| Operating Expenses |
(50)
|
(50)
|
(49)
|
(51)
|
(51)
|
(52)
|
(54)
|
(55)
|
(55)
|
(55)
|
(55)
|
(57)
|
(35)
|
(59)
|
(60)
|
(62)
|
(27)
|
(59)
|
(54)
|
(47)
|
(29)
|
(36)
|
(32)
|
(30)
|
(28)
|
(28)
|
(28)
|
(27)
|
(28)
|
(29)
|
|
| Selling, General & Administrative |
(50)
|
(50)
|
(49)
|
(51)
|
(51)
|
(52)
|
(54)
|
(55)
|
(55)
|
(55)
|
(55)
|
(57)
|
(35)
|
(59)
|
(60)
|
(62)
|
(27)
|
(59)
|
(54)
|
(47)
|
(29)
|
(36)
|
(32)
|
(30)
|
(28)
|
(28)
|
(28)
|
(27)
|
(28)
|
(29)
|
|
| Operating Income |
15
N/A
|
15
+3%
|
15
-1%
|
16
+6%
|
16
+4%
|
16
+1%
|
18
+9%
|
18
0%
|
18
-1%
|
18
+5%
|
19
+4%
|
19
-2%
|
17
-8%
|
16
-7%
|
16
-4%
|
14
-12%
|
13
-7%
|
12
-2%
|
13
+4%
|
14
+9%
|
16
+11%
|
16
+4%
|
16
-4%
|
17
+9%
|
18
+6%
|
17
-4%
|
18
+5%
|
18
-1%
|
19
+5%
|
19
+2%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||
| Interest Income Expense |
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Total Other Income |
(0)
|
(0)
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
|
| Pre-Tax Income |
11
N/A
|
11
+3%
|
12
+3%
|
13
+10%
|
14
+7%
|
14
+3%
|
15
+9%
|
15
-1%
|
15
+1%
|
16
+1%
|
16
+3%
|
16
-2%
|
14
-13%
|
13
-8%
|
12
-7%
|
10
-17%
|
9
-6%
|
9
+1%
|
10
+9%
|
11
+12%
|
12
+10%
|
13
+6%
|
13
-2%
|
15
+13%
|
16
+6%
|
15
-1%
|
16
+7%
|
16
0%
|
17
+4%
|
17
+2%
|
|
| Net Income | |||||||||||||||||||||||||||||||
| Tax Provision |
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
|
| Income from Continuing Operations |
7
|
7
|
7
|
8
|
8
|
9
|
9
|
9
|
10
|
10
|
10
|
10
|
9
|
8
|
8
|
7
|
7
|
7
|
8
|
8
|
7
|
8
|
7
|
8
|
10
|
10
|
11
|
11
|
11
|
12
|
|
| Net Income (Common) |
7
N/A
|
7
+4%
|
7
+3%
|
8
+10%
|
8
+7%
|
9
+1%
|
9
+9%
|
9
-3%
|
9
+6%
|
10
+1%
|
10
+4%
|
10
-2%
|
9
-12%
|
8
-7%
|
8
-5%
|
7
-14%
|
7
+2%
|
7
+4%
|
8
+9%
|
8
+11%
|
7
-14%
|
8
+5%
|
7
-2%
|
8
+12%
|
10
+18%
|
10
+0%
|
10
+6%
|
10
0%
|
11
+9%
|
12
+2%
|
|
| EPS (Diluted) |
9.57
N/A
|
9.53
0%
|
9.93
+4%
|
10.87
+9%
|
12
+10%
|
11.64
-3%
|
12.64
+9%
|
12.27
-3%
|
12.97
+6%
|
13.21
+2%
|
13.65
+3%
|
13.36
-2%
|
11.75
-12%
|
10.94
-7%
|
10.43
-5%
|
8.93
-14%
|
9.09
+2%
|
9.43
+4%
|
10.32
+9%
|
11.5
+11%
|
9.9
-14%
|
10.38
+5%
|
10.17
-2%
|
11.42
+12%
|
13.4
+17%
|
13.39
0%
|
10.66
-20%
|
9.66
-9%
|
11.3
+17%
|
15.66
+39%
|
|