Hansa Biopharma AB
OTC:HNSBF
Balance Sheet
Balance Sheet Decomposition
Hansa Biopharma AB
Hansa Biopharma AB
Balance Sheet
Hansa Biopharma AB
| Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
31
|
6
|
1
|
0
|
1
|
19
|
0
|
591
|
176
|
214
|
581
|
439
|
182
|
1 139
|
651
|
1 496
|
732
|
405
|
701
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
581
|
176
|
214
|
581
|
439
|
182
|
1 139
|
651
|
1 496
|
732
|
405
|
701
|
|
| Cash Equivalents |
31
|
6
|
1
|
0
|
1
|
19
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
419
|
0
|
40
|
35
|
419
|
419
|
238
|
238
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
1
|
2
|
1
|
1
|
1
|
1
|
1
|
7
|
2
|
3
|
8
|
7
|
12
|
10
|
32
|
65
|
92
|
160
|
89
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
10
|
43
|
78
|
145
|
54
|
|
| Other Receivables |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
7
|
2
|
3
|
7
|
7
|
11
|
10
|
23
|
22
|
14
|
15
|
36
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
6
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
1
|
3
|
6
|
21
|
43
|
30
|
18
|
0
|
|
| Total Current Assets |
32
|
8
|
2
|
1
|
3
|
21
|
2
|
866
|
178
|
257
|
624
|
866
|
616
|
1 393
|
942
|
1 605
|
855
|
585
|
797
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
2
|
3
|
4
|
6
|
15
|
10
|
42
|
36
|
27
|
18
|
13
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
2
|
3
|
4
|
0
|
15
|
10
|
42
|
36
|
27
|
18
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
0
|
6
|
7
|
8
|
7
|
9
|
11
|
0
|
|
| Intangible Assets |
34
|
37
|
36
|
36
|
38
|
40
|
40
|
33
|
36
|
37
|
34
|
33
|
33
|
31
|
29
|
47
|
136
|
197
|
231
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
126
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
4
|
8
|
40
|
7
|
15
|
19
|
40
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
68
N/A
|
45
-34%
|
38
-15%
|
38
-1%
|
41
+8%
|
66
+61%
|
51
-23%
|
945
+1 760%
|
224
-76%
|
311
+39%
|
680
+119%
|
945
+39%
|
664
-30%
|
1 434
+116%
|
1 013
-29%
|
1 687
+67%
|
1 018
-40%
|
801
-21%
|
1 167
+46%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
1
|
1
|
1
|
4
|
1
|
1
|
1
|
4
|
1
|
6
|
4
|
40
|
51
|
27
|
53
|
62
|
87
|
38
|
0
|
|
| Accrued Liabilities |
2
|
0
|
2
|
1
|
2
|
1
|
3
|
31
|
11
|
19
|
38
|
31
|
39
|
66
|
86
|
127
|
134
|
127
|
121
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
3
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
4
|
7
|
7
|
8
|
8
|
145
|
|
| Other Current Liabilities |
0
|
3
|
3
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
18
|
25
|
68
|
92
|
84
|
144
|
|
| Total Current Liabilities |
3
|
4
|
5
|
6
|
6
|
3
|
5
|
72
|
13
|
26
|
44
|
72
|
95
|
114
|
171
|
265
|
321
|
256
|
411
|
|
| Long-Term Debt |
22
|
0
|
8
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
6
|
1
|
28
|
784
|
859
|
1 071
|
789
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
1
|
6
|
12
|
1
|
76
|
55
|
35
|
5
|
63
|
51
|
|
| Total Liabilities |
25
N/A
|
4
-83%
|
13
+222%
|
6
-58%
|
6
+11%
|
3
-58%
|
5
+96%
|
85
+1 566%
|
13
-85%
|
27
+115%
|
50
+84%
|
85
+71%
|
101
+19%
|
192
+90%
|
255
+33%
|
1 084
+325%
|
1 186
+9%
|
1 390
+17%
|
1 251
-10%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
19
|
19
|
19
|
39
|
68
|
22
|
22
|
38
|
32
|
35
|
38
|
41
|
41
|
46
|
46
|
55
|
55
|
68
|
0
|
|
| Retained Earnings |
24
|
21
|
6
|
7
|
33
|
41
|
24
|
364
|
76
|
187
|
364
|
581
|
891
|
1 312
|
1 860
|
2 471
|
3 303
|
4 109
|
0
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
947
|
253
|
429
|
947
|
1 401
|
1 413
|
2 509
|
2 573
|
3 022
|
3 083
|
3 451
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
2
|
6
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
3
|
2
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
168
|
589
|
84
|
|
| Total Equity |
43
N/A
|
41
-6%
|
25
-39%
|
32
+29%
|
35
+8%
|
63
+82%
|
46
-28%
|
860
+1 782%
|
212
-75%
|
284
+34%
|
631
+122%
|
860
+36%
|
563
-35%
|
1 242
+121%
|
758
-39%
|
603
-20%
|
168
N/A
|
590
-251%
|
84
+86%
|
|
| Total Liabilities & Equity |
68
N/A
|
45
-34%
|
38
-15%
|
38
-1%
|
41
+8%
|
66
+61%
|
51
-23%
|
945
+1 760%
|
224
-76%
|
311
+39%
|
680
+119%
|
945
+39%
|
664
-30%
|
1 434
+116%
|
1 013
-29%
|
1 687
+67%
|
1 018
-40%
|
801
-21%
|
1 167
+46%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
6
|
6
|
6
|
10
|
15
|
24
|
24
|
40
|
32
|
35
|
38
|
40
|
40
|
44
|
44
|
52
|
53
|
68
|
102
|
|