Africa Energy Corp
OTC:HPMCD
Income Statement
Earnings Waterfall
Africa Energy Corp
Income Statement
Africa Energy Corp
| May-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(1)
|
(2)
|
(2)
|
(7)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(92)
|
(93)
|
(93)
|
(93)
|
(3)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(5)
|
(7)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(5)
|
(6)
|
(6)
|
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Selling, General & Administrative |
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(5)
|
(7)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(5)
|
(6)
|
(6)
|
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(91)
|
(91)
|
(91)
|
(91)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(0)
N/A
|
(1)
-627%
|
(2)
-138%
|
(2)
-26%
|
(7)
-211%
|
(3)
+64%
|
(2)
+11%
|
(2)
+3%
|
(2)
+3%
|
(2)
+2%
|
(2)
+15%
|
(2)
+3%
|
(2)
-4%
|
(2)
+1%
|
(92)
-4 811%
|
(93)
0%
|
(93)
+0%
|
(93)
0%
|
(3)
+97%
|
(4)
-17%
|
(4)
-19%
|
(5)
-8%
|
(4)
+6%
|
(4)
+3%
|
(4)
+5%
|
(4)
-2%
|
(5)
-19%
|
(5)
-1%
|
(6)
-18%
|
(6)
+0%
|
(5)
+10%
|
(7)
-24%
|
(6)
+12%
|
(5)
+7%
|
(5)
+9%
|
(4)
+13%
|
(4)
+14%
|
(4)
-11%
|
(4)
-7%
|
(5)
-11%
|
(5)
-3%
|
(4)
+11%
|
(5)
-23%
|
(6)
-2%
|
(6)
-10%
|
(7)
-11%
|
(6)
+10%
|
(6)
+10%
|
(5)
+1%
|
(5)
+9%
|
(5)
+8%
|
(3)
+25%
|
(3)
+22%
|
(2)
+14%
|
(2)
+12%
|
(2)
+6%
|
(2)
-4%
|
(2)
+3%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
(1)
|
5
|
(22)
|
(9)
|
16
|
5
|
36
|
23
|
0
|
4
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
27
|
27
|
27
|
0
|
(0)
|
(0)
|
(0)
|
(115)
|
(138)
|
(185)
|
(213)
|
(99)
|
(76)
|
(28)
|
(1)
|
|
| Non-Reccuring Items |
0
|
(5)
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(8)
|
(8)
|
(8)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
(15)
|
(15)
|
(15)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(7)
-5 827%
|
(1)
+83%
|
(29)
-2 510%
|
(16)
+44%
|
13
N/A
|
3
-77%
|
34
+1 033%
|
21
-38%
|
(2)
N/A
|
2
N/A
|
(1)
N/A
|
(2)
-18%
|
(2)
-16%
|
(92)
-4 892%
|
(93)
0%
|
(93)
+0%
|
(93)
0%
|
(3)
+97%
|
(4)
-12%
|
(4)
-20%
|
(5)
-6%
|
(4)
+8%
|
(4)
+2%
|
(4)
+1%
|
(4)
+2%
|
(5)
-19%
|
(5)
-2%
|
(6)
-15%
|
(5)
+2%
|
(13)
-141%
|
(14)
-9%
|
(13)
+6%
|
(13)
+1%
|
(5)
+66%
|
(4)
+5%
|
(4)
+14%
|
(4)
-11%
|
(4)
-5%
|
(5)
-9%
|
(5)
-4%
|
(4)
+11%
|
22
N/A
|
22
0%
|
21
-3%
|
20
-3%
|
(21)
N/A
|
(21)
+1%
|
(21)
+0%
|
(20)
+2%
|
(120)
-493%
|
(142)
-18%
|
(188)
-33%
|
(215)
-14%
|
(101)
+53%
|
(77)
+23%
|
(30)
+61%
|
(3)
+91%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(7)
|
(1)
|
(29)
|
(16)
|
13
|
3
|
34
|
21
|
(2)
|
2
|
(1)
|
(2)
|
(2)
|
(92)
|
(93)
|
(93)
|
(93)
|
(3)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(5)
|
(13)
|
(14)
|
(13)
|
(13)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
22
|
22
|
21
|
20
|
(21)
|
(21)
|
(21)
|
(20)
|
(120)
|
(142)
|
(188)
|
(215)
|
(101)
|
(77)
|
(30)
|
(3)
|
|
| Net Income (Common) |
(0)
N/A
|
(7)
-5 827%
|
(1)
+83%
|
(29)
-2 510%
|
(16)
+44%
|
13
N/A
|
3
-77%
|
34
+1 033%
|
21
-38%
|
(2)
N/A
|
2
N/A
|
(1)
N/A
|
(2)
-18%
|
(2)
-16%
|
(92)
-4 892%
|
(93)
0%
|
(93)
+0%
|
(93)
0%
|
(3)
+97%
|
(4)
-12%
|
(4)
-20%
|
(5)
-6%
|
(4)
+8%
|
(4)
+2%
|
(4)
+1%
|
(4)
+2%
|
(5)
-19%
|
(5)
-2%
|
(6)
-15%
|
(5)
+2%
|
(13)
-141%
|
(14)
-9%
|
(13)
+6%
|
(13)
+1%
|
(5)
+66%
|
(4)
+5%
|
(4)
+14%
|
(4)
-11%
|
(4)
-5%
|
(5)
-9%
|
(5)
-4%
|
(4)
+11%
|
22
N/A
|
22
0%
|
21
-3%
|
20
-3%
|
(21)
N/A
|
(21)
+1%
|
(21)
+0%
|
(20)
+2%
|
(120)
-493%
|
(142)
-18%
|
(188)
-33%
|
(215)
-14%
|
(101)
+53%
|
(77)
+23%
|
(30)
+61%
|
(3)
+91%
|
|
| EPS (Diluted) |
0
N/A
|
-0.43
N/A
|
-0.26
+40%
|
-1.89
-627%
|
-0.98
+48%
|
0.65
N/A
|
0.16
-75%
|
1.74
+988%
|
1.08
-38%
|
-0.08
N/A
|
0.11
N/A
|
-0.06
N/A
|
-0.08
-33%
|
-0.09
-12%
|
-4.76
-5 189%
|
-4.72
+1%
|
-3.58
+24%
|
-3.59
0%
|
-0.13
+96%
|
-0.07
+46%
|
-0.08
-14%
|
-0.09
-12%
|
-0.08
+11%
|
-0.06
+25%
|
-0.06
N/A
|
-0.06
N/A
|
-0.07
-17%
|
-0.07
N/A
|
-0.05
+29%
|
-0.03
+40%
|
-0.11
-267%
|
-0.1
+9%
|
-0.09
+10%
|
-0.09
N/A
|
-0.03
+67%
|
-0.02
+33%
|
-0.01
+50%
|
-0.02
-100%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.07
N/A
|
0.07
N/A
|
0.07
N/A
|
0.07
N/A
|
-0.07
N/A
|
-0.07
N/A
|
-0.07
N/A
|
-0.07
N/A
|
-0.43
-514%
|
-0.5
-16%
|
-0.66
-32%
|
-0.76
-15%
|
-0.36
+53%
|
-0.27
+25%
|
-0.06
+78%
|
-0.01
+83%
|
|