H

Harvia Oyj
OTC:HRVFF

Watchlist Manager
Harvia Oyj
OTC:HRVFF
Watchlist
Price: 48.82 USD Market Closed
Market Cap: 912.4m USD

Relative Value

The Relative Value of one HRVFF stock under the Base Case scenario is hidden USD. Compared to the current market price of 48.82 USD, Harvia Oyj is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HRVFF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

HRVFF Competitors Multiples
Harvia Oyj Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
Harvia Oyj
OTC:HRVFF
805.6m USD 4.1 33.3 19.6 23.6
JP
Bandai Namco Holdings Inc
TSE:7832
2.7T JPY 2.1 21 10.5 13.3
US
Hasbro Inc
NASDAQ:HAS
12.3B USD 2.8 -22.1 14.7 17.1
JP
Shimano Inc
TSE:7309
1.5T JPY 3.2 28.8 13.3 20
UK
Games Workshop Group PLC
LSE:GAW
5.9B GBP 0.1 0.3 -0 -0
US
Mattel Inc
NASDAQ:MAT
6.6B USD 1.3 15.2 9.8 12.6
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
41.5B CNY 2.2 22.4 17.8 17.8
US
Brunswick Corp
NYSE:BC
5.7B USD 1.1 -23.9 12.8 25.6
CA
BRP Inc
TSX:DOO
8.1B CAD 1 330.3 10.4 18.8
US
Acushnet Holdings Corp
NYSE:GOLF
5.5B USD 2.2 24.6 17 20.1
IT
Technogym SpA
MIL:TGYM
3.5B EUR 3.7 36.9 18.2 25.2
P/E Multiple
Earnings Growth PEG
FI
H
Harvia Oyj
OTC:HRVFF
Average P/E: 57
33.3
17%
2
JP
Bandai Namco Holdings Inc
TSE:7832
21
6%
3.5
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -22.1
29%
N/A
JP
Shimano Inc
TSE:7309
28.8
1%
28.8
UK
Games Workshop Group PLC
LSE:GAW
0.3
4%
0.1
US
Mattel Inc
NASDAQ:MAT
15.2
3%
5.1
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
22.4
26%
0.9
US
Brunswick Corp
NYSE:BC
Negative Multiple: -23.9
39%
N/A
CA
BRP Inc
TSX:DOO
330.3
N/A N/A
US
Acushnet Holdings Corp
NYSE:GOLF
24.6
6%
4.1
IT
Technogym SpA
MIL:TGYM
36.9
18%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FI
H
Harvia Oyj
OTC:HRVFF
Average EV/EBITDA: 14.4
19.6
13%
1.5
JP
Bandai Namco Holdings Inc
TSE:7832
10.5
5%
2.1
US
Hasbro Inc
NASDAQ:HAS
14.7
14%
1.1
JP
Shimano Inc
TSE:7309
13.3
9%
1.5
UK
Games Workshop Group PLC
LSE:GAW
Negative Multiple: -0
4%
N/A
US
Mattel Inc
NASDAQ:MAT
9.8
7%
1.4
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
17.8
38%
0.5
US
Brunswick Corp
NYSE:BC
12.8
4%
3.2
CA
BRP Inc
TSX:DOO
10.4
9%
1.2
US
Acushnet Holdings Corp
NYSE:GOLF
17
8%
2.1
IT
Technogym SpA
MIL:TGYM
18.2
14%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FI
H
Harvia Oyj
OTC:HRVFF
Average EV/EBIT: 19.4
23.6
14%
1.7
JP
Bandai Namco Holdings Inc
TSE:7832
13.3
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
17.1
16%
1.1
JP
Shimano Inc
TSE:7309
20
N/A N/A
UK
Games Workshop Group PLC
LSE:GAW
Negative Multiple: -0
4%
N/A
US
Mattel Inc
NASDAQ:MAT
12.6
3%
4.2
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
17.8
33%
0.5
US
Brunswick Corp
NYSE:BC
25.6
7%
3.7
CA
BRP Inc
TSX:DOO
18.8
12%
1.6
US
Acushnet Holdings Corp
NYSE:GOLF
20.1
5%
4
IT
Technogym SpA
MIL:TGYM
25.2
17%
1.5