Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
HSYDF Harmonic Drive Systems Inc

Harmonic Drive Systems Inc
OTC:HSYDF

Watchlist Manager
Harmonic Drive Systems Inc Logo
Harmonic Drive Systems Inc
OTC:HSYDF
Watchlist
Price: 30 USD Market Closed
Market Cap: $2.9B
Write Note Create Alert

DCF Value

The DCF Value for Harmonic Drive Systems Inc (HSYDF) under the Base Case is USD. Compared with the current market price of 30 USD, the stock appears .

Key assumptions
HSYDF DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 10.4%
Net Margin 8.8%12.1%
Cash Flow Conversion 79%
Forecast Period 7 years
Model Settings
Template via FCFE
Discount Rate 7.1%
Exit Multiple 17.1x P/E
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue HSYDF Research

Summary
HSYDF intrinsic value, competitors valuation, and company profile.
DCF Valuation
HSYDF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HSYDF stock valuation using valuation multiples.
Wall St Estimates
HSYDF price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HSYDF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Harmonic Drive Systems Inc listings:
TSE • JPY
6324
 F • EUR
K3R