Dashboard Market News Pricing Contact Us
Search 100,000+ stocks...
English EN
Deutsch DE Español ES 简体中文 中文
Sign Up
Log in
H

Heiwa Real Estate Co Ltd
OTC:HWARF

Watchlist Manager
Heiwa Real Estate Co Ltd
OTC:HWARF
Watchlist
Price: 13.665 USD Market Closed
Market Cap: $531m
Write Note Create Alert Ask AI

Intrinsic Value

The intrinsic value for Heiwa Real Estate Co Ltd (HWARF) under the Base Case is 26.933 USD. Compared with the current market price of 13.665 USD, the stock appears Undervalued by 49% .

Intrinsic value calculated using Multiples
$26.933
Other reference points
DCF valuation
$17.603
Wall St target
$16.657

Do our valuations actually work? See backtest results .

HWARF Intrinsic Value
$26.933
Undervaluation 49%
Intrinsic Value
Price $13.665
H
Monitor HWARF
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value $21.55
Get notified when the price drops into your buy zone
Intrinsic Value $26.93
Margin of Safety 20% $21.55
Current Price $13.67
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to HWARF

Fundamental Analysis

Financials
Efficiency

Earnings Waterfall
Heiwa Real Estate Co Ltd

Wall St Price Targets

Capital Returns

Competitive Landscape

Continue HWARF Research

Summary
HWARF intrinsic value, competitors valuation, and company profile.
DCF Valuation
HWARF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HWARF stock valuation using valuation multiples.
Wall St Estimates
HWARF price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HWARF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financials
Discount Rate
Other Heiwa Real Estate Co Ltd listings:
F • EUR
HZJ
 TSE • JPY
8803
 XMUN • EUR
HZJ
 SWB • EUR
HZJ
 DUS • EUR
HZJ
Discover More
What is the Intrinsic Value of one HWARF stock?

The intrinsic value for Heiwa Real Estate Co Ltd (HWARF) under the Base Case is 26.933 USD.

Is HWARF stock undervalued or overvalued?

Compared with the current market price of 13.665 USD, the stock appears Undervalued by 49% .

Back to Top
ALPHA SPREAD
Follow us
Join 360,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Valuation Backtest Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.