Hexpol AB
OTC:HXXPY
Hexpol AB
OTC:HXXPY
Price:
9.9
USD
Market Closed
Market Cap:
$3.3B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Hexpol AB
OTC:HXXPY
|
SE |
|
Goodyear Lastikleri TAS
IST:GOODY.E
|
TR |
|
D
|
Datagroup SE
XBER:D6H
|
DE |
|
V
|
Vipul Organics Ltd
BSE:530627
|
IN |
|
S
|
Sree Rayalaseema Hi-Strength Hypo Ltd
NSE:SRHHYPOLTD
|
IN |
|
Grupo Ezentis SA
LSE:0QIH
|
ES |
|
Flagstar Financial Inc
NYSE:FLG
|
US |
|
Sajodongaone Co Ltd
KRX:008040
|
KR |
|
DXI Capital Corp
XTSX:DXI.H
|
CA |
|
S
|
Sambu Engineering & Construction Co Ltd
KRX:001470
|
KR |
Income Statement
Earnings Waterfall
Hexpol AB
Hexpol AB
Income Statement
Hexpol AB
Hexpol AB
Currency: SEK
| Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Interest Expense |
66
|
69
|
95
|
56
|
52
|
48
|
33
|
43
|
41
|
52
|
64
|
97
|
140
|
177
|
219
|
231
|
231
|
234
|
233
|
229
|
199
|
0
|
0
|
0
|
|
| Revenue |
15 871
N/A
|
14 712
-7%
|
13 796
-6%
|
13 424
-3%
|
13 066
-3%
|
14 542
+11%
|
15 322
+5%
|
16 005
+4%
|
17 368
+9%
|
19 020
+10%
|
20 833
+10%
|
22 243
+7%
|
23 060
+4%
|
23 133
+0%
|
22 673
-2%
|
22 046
-3%
|
21 368
-3%
|
21 095
-1%
|
20 611
-2%
|
20 437
-1%
|
20 506
+0%
|
20 049
-2%
|
19 764
-1%
|
19 324
-2%
|
|
| Gross Profit | |||||||||||||||||||||||||
| Cost of Revenue |
(12 699)
|
(11 870)
|
(11 003)
|
(10 496)
|
(10 101)
|
(11 099)
|
(11 817)
|
(12 501)
|
(13 768)
|
(15 217)
|
(16 772)
|
(17 899)
|
(18 474)
|
(18 403)
|
(17 819)
|
(17 186)
|
(16 574)
|
(16 349)
|
(16 026)
|
(16 052)
|
(16 145)
|
(15 814)
|
(15 622)
|
(15 260)
|
|
| Gross Profit |
3 172
N/A
|
2 842
-10%
|
2 793
-2%
|
2 928
+5%
|
2 965
+1%
|
3 443
+16%
|
3 505
+2%
|
3 504
0%
|
3 600
+3%
|
3 803
+6%
|
4 061
+7%
|
4 344
+7%
|
4 586
+6%
|
4 730
+3%
|
4 854
+3%
|
4 860
+0%
|
4 794
-1%
|
4 746
-1%
|
4 585
-3%
|
4 385
-4%
|
4 361
-1%
|
4 235
-3%
|
4 142
-2%
|
4 064
-2%
|
|
| Operating Income | |||||||||||||||||||||||||
| Operating Expenses |
(1 028)
|
(1 040)
|
(981)
|
(993)
|
(837)
|
(796)
|
(774)
|
(767)
|
(455)
|
(887)
|
(984)
|
(1 084)
|
(1 155)
|
(1 190)
|
(1 222)
|
(1 201)
|
(1 176)
|
(1 162)
|
(1 131)
|
(1 138)
|
(1 180)
|
(1 209)
|
(1 228)
|
(1 273)
|
|
| Selling, General & Administrative |
(1 028)
|
(1 040)
|
(981)
|
(873)
|
(636)
|
(595)
|
(573)
|
(668)
|
(834)
|
(929)
|
(1 026)
|
(931)
|
(1 176)
|
(1 211)
|
(1 243)
|
(1 065)
|
(1 259)
|
(1 245)
|
(1 214)
|
(1 002)
|
(1 180)
|
(1 209)
|
(1 228)
|
(1 273)
|
|
| Research & Development |
0
|
0
|
0
|
(94)
|
0
|
0
|
0
|
(107)
|
0
|
0
|
0
|
(134)
|
0
|
0
|
0
|
(149)
|
0
|
0
|
0
|
(133)
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(34)
|
0
|
0
|
0
|
(34)
|
0
|
0
|
0
|
(40)
|
0
|
0
|
0
|
(40)
|
0
|
0
|
0
|
(44)
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
8
|
(201)
|
(201)
|
(201)
|
42
|
379
|
42
|
42
|
21
|
21
|
21
|
21
|
53
|
83
|
83
|
83
|
41
|
0
|
0
|
0
|
0
|
|
| Operating Income |
2 144
N/A
|
1 802
-16%
|
1 812
+1%
|
1 935
+7%
|
2 128
+10%
|
2 647
+24%
|
2 731
+3%
|
2 737
+0%
|
3 145
+15%
|
2 916
-7%
|
3 077
+6%
|
3 260
+6%
|
3 431
+5%
|
3 540
+3%
|
3 632
+3%
|
3 659
+1%
|
3 618
-1%
|
3 584
-1%
|
3 454
-4%
|
3 247
-6%
|
3 181
-2%
|
3 026
-5%
|
2 914
-4%
|
2 791
-4%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||
| Interest Income Expense |
(33)
|
(46)
|
(69)
|
(54)
|
(80)
|
(84)
|
(59)
|
(36)
|
(35)
|
(17)
|
(29)
|
(38)
|
(122)
|
(183)
|
(203)
|
(213)
|
(198)
|
(175)
|
(187)
|
(166)
|
(169)
|
(169)
|
(159)
|
(138)
|
|
| Non-Reccuring Items |
(150)
|
(176)
|
(76)
|
0
|
(26)
|
0
|
428
|
337
|
0
|
337
|
(91)
|
30
|
30
|
30
|
30
|
(83)
|
(83)
|
(83)
|
(83)
|
(75)
|
(75)
|
(75)
|
(75)
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
1 961
N/A
|
1 580
-19%
|
1 667
+6%
|
1 855
+11%
|
2 022
+9%
|
2 563
+27%
|
3 100
+21%
|
3 031
-2%
|
3 110
+3%
|
3 236
+4%
|
2 957
-9%
|
3 244
+10%
|
3 339
+3%
|
3 387
+1%
|
3 459
+2%
|
3 346
-3%
|
3 337
0%
|
3 326
0%
|
3 184
-4%
|
3 001
-6%
|
2 937
-2%
|
2 782
-5%
|
2 680
-4%
|
2 653
-1%
|
|
| Net Income | |||||||||||||||||||||||||
| Tax Provision |
(452)
|
(362)
|
(378)
|
(446)
|
(484)
|
(610)
|
(732)
|
(673)
|
(686)
|
(705)
|
(652)
|
(761)
|
(788)
|
(801)
|
(818)
|
(822)
|
(827)
|
(841)
|
(810)
|
(781)
|
(769)
|
(731)
|
(723)
|
(710)
|
|
| Income from Continuing Operations |
1 509
|
1 218
|
1 289
|
1 409
|
1 538
|
1 953
|
2 368
|
2 358
|
2 424
|
2 531
|
2 305
|
2 483
|
2 551
|
2 586
|
2 641
|
2 524
|
2 510
|
2 485
|
2 374
|
2 220
|
2 168
|
2 051
|
1 957
|
1 943
|
|
| Net Income (Common) |
1 509
N/A
|
1 218
-19%
|
1 289
+6%
|
1 409
+9%
|
1 538
+9%
|
1 953
+27%
|
2 368
+21%
|
2 358
0%
|
2 424
+3%
|
2 531
+4%
|
2 305
-9%
|
2 483
+8%
|
2 551
+3%
|
2 586
+1%
|
2 641
+2%
|
2 524
-4%
|
2 510
-1%
|
2 485
-1%
|
2 374
-4%
|
2 220
-6%
|
2 168
-2%
|
2 051
-5%
|
1 957
-5%
|
1 943
-1%
|
|
| EPS (Diluted) |
4.38
N/A
|
3.54
-19%
|
3.74
+6%
|
4.09
+9%
|
4.47
+9%
|
5.67
+27%
|
6.88
+21%
|
6.85
0%
|
7.04
+3%
|
7.35
+4%
|
6.69
-9%
|
7.21
+8%
|
7.41
+3%
|
7.51
+1%
|
7.67
+2%
|
7.33
-4%
|
7.29
-1%
|
7.21
-1%
|
6.89
-4%
|
6.45
-6%
|
6.29
-2%
|
5.95
-5%
|
5.68
-5%
|
5.64
-1%
|
|
Switch to:
Switch to:
See Also
Discover More
