Hydromer Inc
OTC:HYDI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Hydromer Inc
OTC:HYDI
|
US |
Income Statement
Earnings Waterfall
Hydromer Inc
Income Statement
Hydromer Inc
| Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Jun-2018 | Jun-2019 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
8
N/A
|
8
0%
|
8
-1%
|
8
-4%
|
8
+4%
|
8
N/A
|
8
+1%
|
8
+5%
|
8
-3%
|
8
-6%
|
7
-4%
|
7
-10%
|
6
-5%
|
6
-2%
|
6
-7%
|
6
-4%
|
6
+1%
|
6
-2%
|
6
+4%
|
6
+3%
|
6
+1%
|
6
-3%
|
6
-3%
|
5
-1%
|
5
-3%
|
6
+9%
|
6
+2%
|
6
-5%
|
5
-8%
|
6
+19%
|
7
+15%
|
9
+25%
|
12
+29%
|
4
-68%
|
9
+146%
|
9
0%
|
9
+1%
|
4
-58%
|
9
+145%
|
8
-10%
|
7
-20%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(6)
|
(8)
|
(2)
|
(6)
|
(6)
|
(5)
|
(2)
|
(5)
|
(5)
|
(4)
|
|
| Gross Profit |
5
N/A
|
5
+6%
|
5
0%
|
5
-6%
|
5
+5%
|
5
+1%
|
5
+2%
|
5
+5%
|
5
-6%
|
5
-9%
|
4
-8%
|
4
-12%
|
4
-1%
|
4
+4%
|
4
-1%
|
4
+2%
|
4
+3%
|
4
-1%
|
4
+5%
|
4
+2%
|
4
+1%
|
4
-4%
|
4
-3%
|
4
-1%
|
4
-2%
|
4
+10%
|
4
+2%
|
4
-4%
|
3
-24%
|
2
-24%
|
3
+11%
|
3
+16%
|
4
+22%
|
1
-68%
|
3
+139%
|
3
+8%
|
4
+16%
|
2
-49%
|
4
+133%
|
4
-12%
|
3
-16%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(7)
|
(9)
|
(13)
|
(4)
|
(11)
|
(10)
|
(10)
|
(4)
|
(9)
|
(8)
|
(6)
|
|
| Selling, General & Administrative |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(7)
|
(9)
|
(13)
|
(4)
|
(11)
|
(10)
|
(10)
|
(4)
|
(9)
|
(8)
|
(6)
|
|
| Operating Income |
(1)
N/A
|
(0)
+94%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-21%
|
0
+5%
|
0
+90%
|
(0)
N/A
|
(1)
-368%
|
0
N/A
|
(2)
N/A
|
(2)
+2%
|
(1)
+15%
|
(1)
+26%
|
(1)
-11%
|
(1)
+31%
|
(1)
-18%
|
(1)
+34%
|
(0)
+20%
|
(0)
+17%
|
(0)
+4%
|
(0)
+7%
|
(0)
+49%
|
(0)
+55%
|
0
N/A
|
1
+39%
|
0
-88%
|
(2)
N/A
|
(3)
-66%
|
(4)
-35%
|
(6)
-49%
|
(9)
-41%
|
(3)
+68%
|
(8)
-175%
|
(7)
+9%
|
(6)
+16%
|
(2)
+72%
|
(5)
-179%
|
(4)
+20%
|
(2)
+38%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
1
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(0)
+79%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-10%
|
0
+5%
|
0
+90%
|
1
+205%
|
1
-41%
|
0
-72%
|
0
N/A
|
(1)
N/A
|
(1)
+19%
|
(1)
+2%
|
(1)
-11%
|
(1)
+31%
|
(1)
-18%
|
(1)
+34%
|
(0)
+20%
|
(0)
+17%
|
(0)
+4%
|
(0)
+7%
|
(0)
+49%
|
(0)
+55%
|
0
N/A
|
1
+39%
|
0
-88%
|
(4)
N/A
|
(3)
+19%
|
(4)
-35%
|
(6)
-49%
|
(9)
-41%
|
(3)
+68%
|
(8)
-175%
|
(7)
+10%
|
(6)
+16%
|
(2)
+72%
|
(5)
-177%
|
(4)
+20%
|
(2)
+38%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(4)
|
(3)
|
(4)
|
(6)
|
(9)
|
(3)
|
(8)
|
(7)
|
(6)
|
(2)
|
(4)
|
(4)
|
(2)
|
|
| Net Income (Common) |
(1)
N/A
|
(0)
+84%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-18%
|
0
-6%
|
0
+76%
|
1
+157%
|
1
-35%
|
0
-62%
|
0
-63%
|
(1)
N/A
|
(1)
+15%
|
(1)
+3%
|
(1)
-22%
|
(1)
+23%
|
(1)
-14%
|
(0)
+28%
|
(0)
+29%
|
(0)
+17%
|
(0)
-58%
|
(0)
-1%
|
(0)
+28%
|
(0)
+31%
|
0
N/A
|
0
+43%
|
1
+109%
|
2
+144%
|
(3)
N/A
|
(4)
-35%
|
(6)
-49%
|
(9)
-41%
|
(3)
+68%
|
(8)
-177%
|
(7)
+10%
|
(6)
+17%
|
(2)
+72%
|
(4)
-177%
|
(4)
+19%
|
(2)
+37%
|
|
| EPS (Diluted) |
-0.14
N/A
|
-0.03
+79%
|
0.01
N/A
|
-0.02
N/A
|
0.04
N/A
|
0.04
N/A
|
0.04
N/A
|
0.07
+75%
|
0.17
+143%
|
0.11
-35%
|
0.04
-64%
|
0.01
-75%
|
-0.14
N/A
|
-0.12
+14%
|
-0.11
+8%
|
-0.13
-18%
|
-0.1
+23%
|
-0.12
-20%
|
-0.08
+33%
|
-0.06
+25%
|
-0.05
+17%
|
-0.08
-60%
|
-0.09
-12%
|
-0.06
+33%
|
-0.04
+33%
|
0.06
N/A
|
0.08
+33%
|
0.17
+113%
|
0.42
+147%
|
-0.63
N/A
|
-0.85
-35%
|
-1.27
-49%
|
-1.79
-41%
|
-0.57
+68%
|
-1.59
-179%
|
-1.43
+10%
|
-1.19
+17%
|
-0.34
+71%
|
-0.94
-176%
|
-0.76
+19%
|
-0.48
+37%
|
|