Healthy Extracts Inc
OTC:HYEX
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Healthy Extracts Inc
OTC:HYEX
|
US |
|
Wanderport Corp
OTC:WDRP
|
US |
|
Excelsior Solutions Corp
OTC:BRYN
|
US |
|
Venus Concept Inc
NASDAQ:VERO
|
CA |
|
K
|
Kyobo 10 Special Purpose Acquisition Co
KOSDAQ:355150
|
KR |
Income Statement
Earnings Waterfall
Healthy Extracts Inc
Income Statement
Healthy Extracts Inc
| Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
1
N/A
|
1
-3%
|
1
-22%
|
1
+9%
|
1
-14%
|
2
+80%
|
2
+17%
|
2
+11%
|
2
+5%
|
2
-3%
|
2
+7%
|
3
+5%
|
3
+5%
|
2
-6%
|
3
+3%
|
4
+39%
|
4
+4%
|
3
-16%
|
4
+30%
|
3
-16%
|
4
+5%
|
|
| Gross Profit | ||||||||||||||||||||||
| Cost of Revenue |
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
|
| Gross Profit |
0
N/A
|
(1)
N/A
|
(1)
-23%
|
(1)
+11%
|
(1)
+0%
|
1
N/A
|
1
+17%
|
1
+5%
|
2
+9%
|
1
-2%
|
1
-3%
|
1
+1%
|
1
+4%
|
2
+9%
|
2
+8%
|
2
+35%
|
2
+5%
|
2
-23%
|
2
+22%
|
2
-13%
|
2
-8%
|
|
| Operating Income | ||||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(3)
|
(2)
|
(3)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(3)
|
(2)
|
(3)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(2)
-109%
|
(3)
-31%
|
(3)
+2%
|
(3)
-10%
|
(1)
+49%
|
(1)
+37%
|
(1)
-39%
|
(1)
+26%
|
(1)
+14%
|
(1)
-45%
|
(2)
-62%
|
(2)
-11%
|
(2)
-6%
|
(2)
+15%
|
(1)
+62%
|
(0)
+48%
|
(0)
+51%
|
(0)
-59%
|
(0)
-11%
|
(1)
-169%
|
|
| Pre-Tax Income | ||||||||||||||||||||||
| Interest Income Expense |
2
|
1
|
(0)
|
1
|
(1)
|
(0)
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
(2)
|
(2)
|
(2)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(3)
-162%
|
(4)
-74%
|
(2)
+63%
|
(4)
-149%
|
(2)
+52%
|
(1)
+65%
|
(1)
-44%
|
(0)
+51%
|
(1)
-101%
|
(2)
-59%
|
(2)
-26%
|
(2)
-4%
|
(2)
-21%
|
(3)
-11%
|
(2)
+19%
|
(2)
+27%
|
(1)
+49%
|
(1)
-47%
|
(0)
+66%
|
(1)
-177%
|
|
| Net Income | ||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(3)
|
(4)
|
(2)
|
(4)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
|
| Net Income (Common) |
(1)
N/A
|
(3)
-162%
|
(4)
-74%
|
(2)
+63%
|
(4)
-149%
|
(2)
+52%
|
(1)
+65%
|
(1)
-44%
|
(0)
+51%
|
(1)
-101%
|
(2)
-59%
|
(2)
-26%
|
(2)
-4%
|
(2)
-21%
|
(3)
-11%
|
(2)
+19%
|
(2)
+27%
|
(1)
+49%
|
(1)
-47%
|
(0)
+66%
|
(1)
-177%
|
|
| EPS (Diluted) |
-0.01
N/A
|
-1.3
-12 900%
|
-0.02
+98%
|
0
N/A
|
-0.01
N/A
|
-0.75
-7 400%
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.34
N/A
|
-0.54
-59%
|
-0.68
-26%
|
-0.7
-3%
|
-0.85
-21%
|
-0.95
-12%
|
-0.76
+20%
|
-0.56
+26%
|
-0.28
+50%
|
-0.42
-50%
|
-0.14
+67%
|
-0.17
-21%
|
|