IAR Systems Group AB
OTC:IARGF
Balance Sheet
Balance Sheet Decomposition
IAR Systems Group AB
IAR Systems Group AB
Balance Sheet
IAR Systems Group AB
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
99
|
120
|
106
|
61
|
68
|
113
|
148
|
197
|
155
|
|
| Cash |
99
|
120
|
106
|
61
|
68
|
113
|
148
|
197
|
155
|
|
| Total Receivables |
59
|
54
|
87
|
103
|
104
|
88
|
88
|
105
|
134
|
|
| Accounts Receivables |
59
|
53
|
85
|
99
|
97
|
85
|
82
|
86
|
112
|
|
| Other Receivables |
0
|
1
|
2
|
5
|
7
|
3
|
5
|
19
|
22
|
|
| Inventory |
6
|
5
|
7
|
7
|
6
|
10
|
11
|
10
|
9
|
|
| Other Current Assets |
9
|
9
|
15
|
16
|
19
|
15
|
13
|
21
|
14
|
|
| Total Current Assets |
172
|
187
|
214
|
186
|
196
|
226
|
260
|
325
|
312
|
|
| PP&E Net |
6
|
6
|
9
|
64
|
54
|
50
|
85
|
65
|
55
|
|
| PP&E Gross |
6
|
6
|
9
|
64
|
54
|
50
|
85
|
65
|
55
|
|
| Accumulated Depreciation |
16
|
18
|
19
|
19
|
21
|
22
|
75
|
90
|
112
|
|
| Intangible Assets |
82
|
81
|
145
|
211
|
244
|
176
|
204
|
182
|
205
|
|
| Goodwill |
115
|
114
|
339
|
357
|
333
|
356
|
367
|
118
|
118
|
|
| Note Receivable |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
3
|
18
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
18
|
4
|
15
|
5
|
6
|
5
|
7
|
11
|
34
|
|
| Other Assets |
115
|
114
|
339
|
357
|
333
|
356
|
367
|
118
|
118
|
|
| Total Assets |
396
N/A
|
410
+4%
|
722
+76%
|
825
+14%
|
834
+1%
|
813
-2%
|
922
+13%
|
700
-24%
|
724
+3%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
5
|
6
|
7
|
9
|
5
|
9
|
8
|
7
|
8
|
|
| Accrued Liabilities |
13
|
15
|
23
|
18
|
16
|
30
|
18
|
23
|
27
|
|
| Short-Term Debt |
0
|
0
|
0
|
25
|
18
|
18
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
1
|
2
|
13
|
17
|
19
|
19
|
17
|
20
|
|
| Other Current Liabilities |
80
|
81
|
108
|
99
|
95
|
103
|
128
|
151
|
152
|
|
| Total Current Liabilities |
99
|
102
|
140
|
164
|
150
|
179
|
173
|
198
|
207
|
|
| Long-Term Debt |
2
|
2
|
1
|
41
|
32
|
20
|
50
|
35
|
25
|
|
| Deferred Income Tax |
15
|
14
|
30
|
27
|
37
|
28
|
30
|
43
|
28
|
|
| Other Liabilities |
1
|
2
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
|
| Total Liabilities |
116
N/A
|
120
+3%
|
172
+44%
|
233
+35%
|
220
-5%
|
228
+3%
|
255
+12%
|
277
+8%
|
262
-5%
|
|
| Equity | ||||||||||
| Common Stock |
126
|
126
|
140
|
140
|
140
|
140
|
140
|
140
|
140
|
|
| Retained Earnings |
130
|
141
|
183
|
225
|
246
|
218
|
239
|
15
|
23
|
|
| Additional Paid In Capital |
23
|
23
|
227
|
228
|
228
|
228
|
228
|
228
|
228
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
60
|
71
|
72
|
|
| Total Equity |
280
N/A
|
290
+4%
|
550
+89%
|
592
+8%
|
613
+4%
|
585
-5%
|
667
+14%
|
423
-37%
|
463
+9%
|
|
| Total Liabilities & Equity |
396
N/A
|
410
+4%
|
722
+76%
|
825
+14%
|
834
+1%
|
813
-2%
|
922
+13%
|
700
-24%
|
724
+3%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
13
|
13
|
14
|
14
|
14
|
14
|
14
|
14
|
13
|
|