Dryworld Brands Inc
OTC:IBGR

Watchlist Manager
Dryworld Brands Inc Logo
Dryworld Brands Inc
OTC:IBGR
Watchlist
Price: 0.0033 USD -8.33% Market Closed
Market Cap: 1.8m USD

Intrinsic Value

IBGR latest financial reports are more than 9 years old.
IBGR doesn't have a meaningful market cap.

There is not enough data to reliably calculate the intrinsic value of IBGR.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IBGR Intrinsic Value
Not Available
Base Case Scenario
Compare IBGR to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about IBGR?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Dryworld Brands Inc

Balance Sheet Decomposition
Dryworld Brands Inc

Current Assets 18.2m
Cash & Short-Term Investments 4.8m
Receivables 6m
Other Current Assets 7.5m
Non-Current Assets 390.1m
PP&E 123.5m
Intangibles 247.4m
Other Non-Current Assets 19.2m
Current Liabilities 65.2m
Accounts Payable 6.8m
Short-Term Debt 42.4m
Other Current Liabilities 16m
Non-Current Liabilities 184.1m
Long-Term Debt 97.2m
Other Non-Current Liabilities 86.8m
Efficiency

Free Cash Flow Analysis
Dryworld Brands Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Dryworld Brands Inc

Revenue
36.9m
Cost of Revenue
-28.9m
Gross Profit
8m
Operating Expenses
-21.7m
Operating Income
-13.7m
Other Expenses
-150.6m
Net Income
-164.3m
Fundamental Scores

IBGR Profitability Score
Profitability Due Diligence

Dryworld Brands Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

ROE is Increasing
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
ROIC is Increasing
hidden
Profitability
Score

Dryworld Brands Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

IBGR Solvency Score
Solvency Due Diligence

Dryworld Brands Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Positive Net Debt
hidden
Solvency
Score

Dryworld Brands Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IBGR Price Targets Summary
Dryworld Brands Inc

There are no price targets for IBGR.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dryworld Brands Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for IBGR is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y