iCoreConnect Inc
OTC:ICCT
Cash Flow Statement
Cash Flow Statement
iCoreConnect Inc
| Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(6)
|
(6)
|
(7)
|
2
|
(3)
|
(3)
|
(3)
|
2
|
(0)
|
(1)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(10)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
|
| Other Non-Cash Items |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
2
|
3
|
2
|
(6)
|
(1)
|
(2)
|
(0)
|
(0)
|
1
|
1
|
3
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
5
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
1
|
1
|
1
|
0
|
|
| Change in Working Capital |
(3)
|
(2)
|
(5)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
1
|
1
|
1
|
3
|
1
|
2
|
3
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
1
|
1
|
2
|
|
| Cash from Operating Activities |
(3)
N/A
|
(2)
+30%
|
(5)
-194%
|
(2)
+62%
|
(2)
+13%
|
(2)
+2%
|
(2)
+5%
|
(2)
+1%
|
(1)
+20%
|
(1)
+28%
|
(1)
+12%
|
(0)
+49%
|
(1)
-34%
|
(1)
-16%
|
(1)
-75%
|
(2)
-36%
|
(2)
-8%
|
(2)
-27%
|
(2)
0%
|
(2)
-10%
|
(2)
-7%
|
(2)
+13%
|
(2)
+7%
|
(2)
+2%
|
1
N/A
|
0
-51%
|
(0)
N/A
|
(2)
-1 674%
|
(2)
+5%
|
(2)
+6%
|
(2)
-8%
|
(2)
+11%
|
(2)
-4%
|
(2)
+8%
|
(1)
+18%
|
(1)
+4%
|
(2)
-22%
|
(2)
-4%
|
(2)
-27%
|
(3)
-41%
|
(3)
-12%
|
(3)
-2%
|
(3)
+20%
|
(1)
+52%
|
(1)
-8%
|
(2)
-28%
|
(1)
+23%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(2)
|
(4)
|
(2)
|
(2)
|
0
|
2
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(10)
|
|
| Cash from Investing Activities |
(1)
N/A
|
(0)
+45%
|
(0)
+34%
|
(0)
-7%
|
(0)
+21%
|
(0)
-26%
|
(0)
N/A
|
(0)
+62%
|
(0)
+45%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-609%
|
(0)
-55%
|
(0)
-32%
|
(0)
-38%
|
0
N/A
|
0
-40%
|
0
-76%
|
(0)
N/A
|
(0)
-4%
|
(0)
-24%
|
(0)
+0%
|
(0)
-8%
|
(1)
-98%
|
(1)
+4%
|
(1)
-4%
|
(1)
+2%
|
(0)
+55%
|
(2)
-435%
|
(4)
-60%
|
(4)
-1%
|
(4)
0%
|
(2)
+52%
|
(0)
+81%
|
(0)
+10%
|
(0)
-44%
|
(1)
-59%
|
(10)
-1 396%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
2
|
0
|
3
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
1
|
2
|
3
|
4
|
3
|
2
|
1
|
(0)
|
0
|
1
|
0
|
20
|
|
| Net Issuance of Debt |
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
(0)
|
0
|
1
|
1
|
1
|
2
|
2
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
1
|
0
|
1
|
2
|
3
|
5
|
3
|
2
|
1
|
0
|
1
|
(3)
|
|
| Other |
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
|
| Cash from Financing Activities |
3
N/A
|
2
-36%
|
6
+177%
|
2
-59%
|
2
-12%
|
2
-1%
|
2
-7%
|
2
-8%
|
1
-26%
|
1
-22%
|
1
-13%
|
0
-47%
|
1
+18%
|
1
+15%
|
2
+149%
|
2
+6%
|
2
+34%
|
2
-3%
|
2
-17%
|
2
+30%
|
2
+1%
|
2
+3%
|
2
-2%
|
3
+10%
|
(1)
N/A
|
(1)
+52%
|
0
N/A
|
2
+406%
|
2
+4%
|
2
-12%
|
2
-10%
|
3
+38%
|
3
+0%
|
3
-3%
|
2
-9%
|
2
-24%
|
2
+20%
|
5
+122%
|
6
+33%
|
6
+5%
|
7
+14%
|
4
-42%
|
2
-43%
|
2
-31%
|
2
+6%
|
2
+30%
|
12
+402%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(0)
N/A
|
(0)
-12%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-400%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-33%
|
0
N/A
|
(0)
N/A
|
(0)
-100%
|
0
N/A
|
0
-76%
|
1
+413%
|
0
-98%
|
(0)
N/A
|
(0)
+87%
|
(0)
-545%
|
(0)
+97%
|
0
N/A
|
0
+1 600%
|
(0)
N/A
|
(0)
+91%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-337%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+275%
|
(0)
N/A
|
0
N/A
|
1
+526%
|
1
-25%
|
0
-90%
|
1
+859%
|
(1)
N/A
|
(1)
+21%
|
0
N/A
|
(0)
N/A
|
(0)
-1 325%
|
0
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(3)
N/A
|
(2)
+33%
|
(6)
-152%
|
(2)
+59%
|
(2)
+14%
|
(2)
-2%
|
(2)
+5%
|
(2)
+10%
|
(1)
+22%
|
(1)
+31%
|
(1)
+12%
|
(0)
+49%
|
(1)
-34%
|
(1)
-16%
|
(1)
-75%
|
(2)
-36%
|
(2)
-8%
|
(2)
-27%
|
(2)
-1%
|
(2)
-9%
|
(3)
-12%
|
(2)
+9%
|
(2)
+3%
|
(2)
-3%
|
1
N/A
|
1
-49%
|
(0)
N/A
|
(2)
-2 718%
|
(2)
+4%
|
(2)
+1%
|
(2)
-6%
|
(2)
+8%
|
(2)
-7%
|
(2)
+7%
|
(2)
+12%
|
(2)
+3%
|
(2)
-8%
|
(4)
-94%
|
(6)
-46%
|
(5)
+18%
|
(5)
-8%
|
(3)
+36%
|
(1)
+65%
|
(2)
-42%
|
(2)
-15%
|
(2)
-25%
|
(2)
+22%
|
|