Image Chain Group Limited Inc
OTC:ICGL
Income Statement
Earnings Waterfall
Image Chain Group Limited Inc
Income Statement
Image Chain Group Limited Inc
| Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||
| Revenue |
0
N/A
|
0
+182%
|
0
+10%
|
0
N/A
|
(0)
N/A
|
(0)
-191%
|
(0)
-13%
|
0
N/A
|
0
+10%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||
| Cost of Revenue |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
+260%
|
0
-6%
|
0
N/A
|
(0)
N/A
|
(0)
-217%
|
(0)
+5%
|
(1)
-209%
|
(1)
-1%
|
(1)
N/A
|
(1)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(5)
|
(7)
|
(5)
|
(7)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1 661)
|
(0)
|
(0)
|
(0)
|
1 660
|
(0)
|
(3)
|
(3)
|
(3)
|
(3)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Selling, General & Administrative |
(0)
|
(5)
|
0
|
(5)
|
(5)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1 661)
|
(0)
|
(0)
|
(0)
|
1 660
|
(0)
|
(3)
|
(3)
|
(3)
|
(3)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(0)
N/A
|
(5)
-1 497%
|
(7)
-27%
|
(5)
+19%
|
(7)
-31%
|
(2)
+69%
|
(1)
+63%
|
(1)
-34%
|
(1)
-2%
|
(1)
-12%
|
(1 662)
-136 105%
|
(0)
+100%
|
(0)
-3%
|
(0)
+33%
|
1 660
N/A
|
(0)
N/A
|
(3)
-1 298%
|
(3)
-1%
|
(3)
+4%
|
(3)
+7%
|
(0)
+97%
|
(0)
+30%
|
(0)
+23%
|
(0)
+20%
|
(0)
-48%
|
(0)
-72%
|
(0)
-42%
|
(0)
-97%
|
(0)
-1%
|
(0)
0%
|
(0)
0%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(5)
-1 497%
|
(7)
-27%
|
(7)
-6%
|
(7)
+0%
|
(2)
+69%
|
(1)
+63%
|
(1)
-48%
|
(1)
-2%
|
(1)
-11%
|
(1 662)
-122 999%
|
(0)
+100%
|
(0)
-3%
|
(0)
+33%
|
1 660
N/A
|
(0)
N/A
|
(3)
-1 298%
|
(3)
-1%
|
(3)
+4%
|
(3)
+7%
|
(0)
+97%
|
(0)
+30%
|
(0)
+23%
|
(0)
+20%
|
(0)
-48%
|
(0)
-72%
|
(0)
-42%
|
(0)
+97%
|
(0)
-56%
|
(0)
-13%
|
(0)
-8%
|
|
| Net Income | ||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(5)
|
(7)
|
(7)
|
(7)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1 662)
|
(0)
|
(0)
|
(0)
|
1 660
|
(0)
|
(3)
|
(3)
|
(3)
|
(3)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
(0)
N/A
|
(5)
-1 497%
|
(7)
-27%
|
(8)
-18%
|
(8)
0%
|
(3)
+59%
|
(2)
+41%
|
(1)
+37%
|
(1)
+1%
|
(1)
+13%
|
(1 661)
-161 209%
|
(3)
+100%
|
(4)
-6%
|
(4)
-5%
|
1 656
N/A
|
(2)
N/A
|
(5)
-192%
|
(5)
+6%
|
(5)
+6%
|
(3)
+38%
|
(0)
+97%
|
(0)
+30%
|
(0)
+23%
|
(0)
+20%
|
(0)
-48%
|
(0)
-72%
|
(0)
-42%
|
(0)
+97%
|
(0)
-56%
|
(0)
-13%
|
(0)
-8%
|
|
| EPS (Diluted) |
-0.49
N/A
|
-5.06
-933%
|
-1.68
+67%
|
-3.78
-125%
|
-1.99
+47%
|
-0.81
+59%
|
-0.48
+41%
|
0
N/A
|
-0.3
N/A
|
-0.26
+13%
|
-339.07
-130 312%
|
0
N/A
|
0.01
N/A
|
0
N/A
|
3.26
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|