Ingen Technologies Inc
OTC:IGNT
Income Statement
Earnings Waterfall
Ingen Technologies Inc
Income Statement
Ingen Technologies Inc
| May-2009 | Aug-2009 | Nov-2009 | Feb-2010 | May-2010 | Aug-2010 | Nov-2010 | Feb-2011 | May-2011 | Aug-2011 | Nov-2011 | Feb-2012 | May-2012 | Aug-2012 | Nov-2012 | Feb-2013 | May-2013 | Aug-2013 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Interest Expense |
3
|
11
|
12
|
13
|
12
|
4
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
1
|
2
|
1
|
1
|
0
|
|
| Revenue |
0
N/A
|
0
+1 054%
|
0
N/A
|
0
+8%
|
0
-1%
|
0
-69%
|
0
N/A
|
0
+25%
|
0
-11%
|
0
+13%
|
0
-20%
|
0
-50%
|
0
-33%
|
0
-98%
|
0
+167%
|
0
+363%
|
0
-14%
|
0
+69%
|
|
| Gross Profit | |||||||||||||||||||
| Cost of Revenue |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Gross Profit |
0
N/A
|
0
+629%
|
0
+14%
|
0
+13%
|
0
-7%
|
0
-76%
|
0
N/A
|
0
N/A
|
0
+16%
|
0
+72%
|
0
-25%
|
0
-33%
|
0
-65%
|
0
-96%
|
0
+133%
|
0
+314%
|
0
-17%
|
0
+83%
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(2)
N/A
|
(2)
-15%
|
(2)
+13%
|
(2)
-12%
|
(3)
-18%
|
(3)
-4%
|
(3)
+11%
|
(2)
+19%
|
(1)
+39%
|
(1)
+55%
|
(0)
+57%
|
(0)
+83%
|
(0)
+82%
|
(0)
-245%
|
(0)
-579%
|
(0)
-1%
|
(0)
+92%
|
(0)
-1 264%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
(3)
|
(2)
|
(3)
|
(3)
|
(4)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(3)
|
(1)
|
1
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(5)
N/A
|
(4)
+13%
|
(5)
-20%
|
(5)
-3%
|
(6)
-16%
|
(6)
+7%
|
(5)
+19%
|
(4)
+21%
|
(2)
+42%
|
(2)
+22%
|
(0)
+99%
|
0
N/A
|
(1)
N/A
|
(2)
-79%
|
(2)
-14%
|
(3)
-53%
|
(1)
+67%
|
2
N/A
|
|
| Net Income | |||||||||||||||||||
| Tax Provision |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(5)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(5)
|
(4)
|
(2)
|
(2)
|
(0)
|
0
|
(1)
|
(2)
|
(2)
|
(3)
|
(1)
|
2
|
|
| Net Income (Common) |
(5)
N/A
|
(4)
+13%
|
(5)
-20%
|
(5)
-3%
|
(6)
-16%
|
(6)
+7%
|
(5)
+19%
|
(4)
+21%
|
(2)
+42%
|
(2)
+22%
|
(0)
+99%
|
0
N/A
|
(1)
N/A
|
(2)
-79%
|
(2)
-14%
|
(3)
-53%
|
(1)
+67%
|
2
N/A
|
|
| EPS (Diluted) |
-129.17
N/A
|
-2.59
+98%
|
-2.12
+18%
|
-1.7
+20%
|
-2.15
-26%
|
-0.89
+59%
|
-0.59
+34%
|
-0.31
+47%
|
-0.26
+16%
|
-0.02
+92%
|
0
N/A
|
0
N/A
|
-0.5
N/A
|
-1.15
-130%
|
-0.01
+99%
|
-2.01
-20 000%
|
-0.67
+67%
|
0
N/A
|
|