IGS Capital Group Ltd
OTC:IGSC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
I
|
IGS Capital Group Ltd
OTC:IGSC
|
MY |
|
Greaves Cotton Ltd
NSE:GREAVESCOT
|
IN |
|
G
|
GuangDong Rifeng Electric Cable Co Ltd
SZSE:002953
|
CN |
|
MNC Asia Holding Tbk PT
IDX:BHIT
|
ID |
|
Cisarua Mountain Dairy Tbk PT
IDX:CMRY
|
ID |
|
Trans Lux Corp
OTC:TNLX
|
US |
|
C
|
China Dasheng Biotechnology Co
OTC:CDBT
|
US |
|
Ribbon Communications Inc
NASDAQ:RBBN
|
US |
|
Filtronic PLC
LSE:FTC
|
UK |
|
Cavendish Financial PLC
LSE:CAV
|
UK |
|
I
|
Intops Co Ltd
KOSDAQ:049070
|
KR |
|
iFabric Corp
TSX:IFA
|
CA |
|
Globe Textiles (India) Ltd
NSE:GLOBE
|
IN |
|
P
|
Phoenix International Ltd
BSE:526481
|
IN |
|
GRI Bio Inc
NASDAQ:GRI
|
US |
|
A
|
Anhui Sentai WPC Group Share Co Ltd
SZSE:301429
|
CN |
|
A
|
Ability Enterprise Co Ltd
TWSE:2374
|
TW |
|
S
|
Sigma Lithium Corp
NASDAQ:SGML
|
CA |
Income Statement
Earnings Waterfall
IGS Capital Group Ltd
Income Statement
IGS Capital Group Ltd
| Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||
| Revenue |
11
N/A
|
11
+4%
|
12
+3%
|
12
+5%
|
13
+6%
|
14
+6%
|
14
+0%
|
13
-10%
|
0
N/A
|
(4)
N/A
|
(7)
-81%
|
(9)
-29%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+318%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
0
|
2
|
4
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Gross Profit |
5
N/A
|
5
+3%
|
5
+1%
|
6
+6%
|
6
+7%
|
6
-3%
|
6
-2%
|
4
-25%
|
0
N/A
|
(1)
N/A
|
(3)
-98%
|
(3)
-2%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+202%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(12)
|
(0)
|
1
|
2
|
10
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Selling, General & Administrative |
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(12)
|
(0)
|
1
|
2
|
10
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
2
N/A
|
2
+1%
|
2
-2%
|
2
0%
|
2
-3%
|
2
-13%
|
2
-6%
|
(7)
N/A
|
(0)
+95%
|
(1)
-137%
|
(1)
-29%
|
7
N/A
|
(0)
N/A
|
(0)
-9%
|
(0)
-13%
|
(0)
-12%
|
(0)
+60%
|
(0)
-5%
|
(0)
N/A
|
(0)
N/A
|
(0)
+8%
|
(0)
-9%
|
(0)
N/A
|
(0)
N/A
|
(0)
+7%
|
(0)
-8%
|
(0)
-25%
|
(0)
N/A
|
(0)
+16%
|
(0)
+10%
|
(0)
-30%
|
(0)
-35%
|
(0)
-46%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
2
N/A
|
2
-1%
|
2
-1%
|
2
+2%
|
2
-6%
|
2
-5%
|
2
-15%
|
(6)
N/A
|
1
N/A
|
0
-68%
|
(0)
N/A
|
7
N/A
|
(0)
N/A
|
(0)
-18%
|
(0)
-17%
|
(0)
-14%
|
(0)
+52%
|
(0)
-5%
|
(0)
N/A
|
(0)
N/A
|
(0)
+8%
|
(0)
-9%
|
(0)
N/A
|
(0)
N/A
|
(0)
+7%
|
(0)
-8%
|
(0)
-25%
|
(0)
N/A
|
(0)
+16%
|
(0)
+8%
|
(0)
-17%
|
(0)
-24%
|
(0)
-42%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Income from Continuing Operations |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
(6)
|
1
|
0
|
(0)
|
7
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income to Minority Interest |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
2
N/A
|
2
N/A
|
2
N/A
|
2
+2%
|
2
-11%
|
2
-6%
|
2
-16%
|
(6)
N/A
|
(7)
-19%
|
(7)
-7%
|
(7)
-4%
|
(1)
+89%
|
(0)
+87%
|
(0)
-18%
|
(0)
-17%
|
(0)
-14%
|
(0)
+52%
|
(0)
-5%
|
(0)
N/A
|
(0)
N/A
|
(0)
+8%
|
(0)
-9%
|
(0)
N/A
|
(0)
N/A
|
(0)
+7%
|
(0)
-8%
|
(0)
-25%
|
(0)
N/A
|
(0)
+16%
|
(0)
+8%
|
(0)
-17%
|
(0)
-24%
|
(0)
-45%
|
|
| EPS (Diluted) |
9.08
N/A
|
11
+21%
|
9.08
-17%
|
9.3
+2%
|
8.25
-11%
|
7.78
-6%
|
6.25
-20%
|
-24.04
N/A
|
-31.28
-30%
|
-31.9
-2%
|
-33.04
-4%
|
-3.59
+89%
|
-0.79
+78%
|
-0.85
-8%
|
-0.73
+14%
|
-0.94
-29%
|
-0.4
+57%
|
-0.25
+38%
|
-0.25
N/A
|
-0.25
N/A
|
-0.23
+8%
|
-0.24
-4%
|
-0.24
N/A
|
-0.24
N/A
|
-0.23
+4%
|
-0.17
+26%
|
-0.11
+35%
|
-0.09
+18%
|
-0.1
-11%
|
-0.09
+10%
|
-0.1
-11%
|
-0.03
+70%
|
-0.07
-133%
|
|