Immunovia AB (publ)
OTC:IMMVF

Watchlist Manager
Immunovia AB (publ) Logo
Immunovia AB (publ)
OTC:IMMVF
Watchlist
Price: 0.02 USD Market Closed
Market Cap: $905.8k

Cash Flow Statement

Cash Flow Statement
Immunovia AB (publ)

Rotate your device to view
Cash Flow Statement
Currency: SEK
Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Operating Cash Flow
Net Income
(46)
(55)
(72)
(77)
(88)
(98)
(100)
(110)
(114)
(119)
(118)
(126)
(134)
(131)
(149)
(154)
(167)
(185)
(189)
(191)
(191)
(193)
(327)
(324)
(296)
(272)
(110)
(103)
(109)
(104)
(100)
(94)
(80)
Depreciation & Amortization
1
0
0
0
3
0
0
0
0
0
0
0
10
0
0
0
19
0
0
0
0
0
0
0
142
0
0
0
0
0
0
0
0
Other Non-Cash Items
0
1
2
3
(0)
4
6
7
8
9
9
9
0
10
12
15
1
24
27
25
23
23
146
144
(1)
138
8
19
19
18
15
2
1
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Interest Paid
0
0
0
0
0
0
1
1
1
1
1
1
1
1
1
1
1
2
2
2
1
1
2
1
1
1
0
2
2
2
2
1
2
Change in Working Capital
(2)
(1)
7
(0)
1
10
5
8
14
5
4
9
4
(2)
4
0
(6)
(8)
(14)
(9)
(8)
1
9
10
9
2
(13)
(13)
(7)
(10)
(3)
5
1
Cash from Operating Activities
(46)
N/A
(55)
-18%
(63)
-15%
(75)
-19%
(84)
-12%
(83)
+1%
(89)
-7%
(95)
-6%
(92)
+3%
(105)
-14%
(106)
0%
(108)
-2%
(121)
-12%
(123)
-2%
(133)
-8%
(138)
-4%
(153)
-10%
(169)
-11%
(175)
-4%
(174)
+0%
(176)
-1%
(169)
+4%
(172)
-1%
(170)
+1%
(147)
+13%
(132)
+10%
(115)
+13%
(96)
+16%
(97)
0%
(97)
+0%
(88)
+9%
(87)
+1%
(78)
+10%
Investing Cash Flow
Capital Expenditures
(31)
(35)
(40)
(42)
(37)
(38)
(32)
(33)
(37)
(38)
(44)
(47)
(47)
(48)
(42)
(34)
(24)
(12)
(5)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
0
0
0
0
0
(6)
(6)
Other Items
(3)
(3)
(3)
(3)
(0)
0
0
(0)
0
0
0
0
1
1
1
1
0
0
0
0
0
3
4
4
4
1
1
1
0
0
0
(0)
(0)
Cash from Investing Activities
(34)
N/A
(38)
-10%
(42)
-12%
(45)
-7%
(37)
+18%
(38)
-2%
(32)
+15%
(33)
-2%
(37)
-11%
(38)
-4%
(44)
-16%
(47)
-6%
(47)
0%
(47)
-1%
(42)
+12%
(34)
+20%
(24)
+29%
(12)
+50%
(5)
+59%
(2)
+57%
(2)
+22%
2
N/A
2
-5%
2
+4%
3
+33%
(0)
N/A
1
N/A
1
-5%
0
N/A
0
N/A
0
N/A
(6)
N/A
(6)
N/A
Financing Cash Flow
Net Issuance of Common Stock
5
5
316
312
312
312
2
11
11
11
383
373
379
379
6
6
0
0
0
0
1
1
122
122
121
121
15
67
52
104
100
48
138
Net Issuance of Debt
0
0
0
0
0
(2)
(3)
(4)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(7)
(6)
(7)
(23)
(8)
(21)
(19)
17
(1)
Other
8
8
8
8
3
3
3
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
14
N/A
14
0%
324
+2 248%
321
-1%
315
-2%
313
-1%
2
-99%
10
+394%
6
-40%
6
+7%
378
+6 058%
368
-3%
374
+2%
374
+0%
1
-100%
1
-23%
(5)
N/A
(6)
-8%
(5)
+7%
(5)
-1%
(5)
+4%
(5)
-5%
115
N/A
115
0%
115
0%
115
+0%
8
-93%
44
+476%
45
+1%
83
+86%
81
-3%
65
-20%
137
+111%
Change in Cash
Effect of Foreign Exchange Rates
(0)
0
0
0
0
0
(0)
0
0
0
0
(0)
(1)
(1)
(1)
(0)
1
1
1
2
1
1
0
0
(0)
0
(0)
(0)
0
(0)
(0)
(0)
(1)
Net Change in Cash
(67)
N/A
(79)
-18%
219
N/A
200
-8%
194
-3%
192
-1%
(120)
N/A
(118)
+1%
(123)
-4%
(137)
-12%
229
N/A
213
-7%
205
-4%
202
-1%
(175)
N/A
(171)
+2%
(181)
-6%
(186)
-3%
(184)
+1%
(180)
+2%
(181)
-1%
(172)
+5%
(54)
+69%
(52)
+3%
(29)
+44%
(17)
+42%
(107)
-526%
(52)
+51%
(51)
+1%
(14)
+74%
(8)
+42%
(28)
-262%
52
N/A
Free Cash Flow
Free Cash Flow
(78)
N/A
(90)
-15%
(102)
-14%
(117)
-15%
(121)
-3%
(121)
0%
(122)
0%
(128)
-5%
(129)
-1%
(143)
-11%
(150)
-5%
(154)
-3%
(168)
-9%
(171)
-2%
(176)
-3%
(173)
+2%
(177)
-2%
(181)
-2%
(180)
+0%
(177)
+2%
(177)
0%
(170)
+4%
(173)
-1%
(171)
+1%
(148)
+13%
(133)
+10%
(115)
+13%
(96)
+16%
(97)
0%
(97)
+0%
(88)
+9%
(93)
-5%
(84)
+10%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett