iomart group PLC
OTC:IMRTF
Balance Sheet
Balance Sheet Decomposition
iomart group PLC
iomart group PLC
Balance Sheet
iomart group PLC
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
7
|
4
|
3
|
2
|
0
|
0
|
1
|
14
|
6
|
7
|
9
|
11
|
13
|
8
|
10
|
9
|
10
|
10
|
16
|
23
|
15
|
14
|
16
|
13
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
7
|
9
|
11
|
13
|
8
|
0
|
9
|
10
|
10
|
16
|
23
|
15
|
14
|
16
|
13
|
|
| Cash Equivalents |
7
|
4
|
3
|
2
|
0
|
0
|
1
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
1
|
1
|
2
|
5
|
2
|
13
|
2
|
1
|
2
|
1
|
2
|
3
|
4
|
6
|
8
|
7
|
8
|
9
|
10
|
11
|
11
|
16
|
16
|
22
|
|
| Accounts Receivables |
1
|
0
|
2
|
5
|
2
|
13
|
2
|
1
|
1
|
1
|
2
|
2
|
3
|
5
|
7
|
7
|
7
|
9
|
10
|
10
|
9
|
15
|
15
|
21
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
2
|
|
| Other Current Assets |
0
|
0
|
0
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
4
|
6
|
6
|
8
|
10
|
11
|
13
|
13
|
12
|
11
|
10
|
15
|
|
| Total Current Assets |
7
|
5
|
5
|
9
|
3
|
14
|
4
|
16
|
10
|
10
|
13
|
17
|
21
|
20
|
24
|
24
|
28
|
31
|
39
|
46
|
38
|
41
|
42
|
51
|
|
| PP&E Net |
1
|
0
|
1
|
1
|
1
|
8
|
8
|
9
|
12
|
15
|
16
|
20
|
33
|
35
|
36
|
35
|
41
|
47
|
72
|
77
|
71
|
65
|
63
|
60
|
|
| PP&E Gross |
1
|
0
|
1
|
1
|
1
|
8
|
8
|
9
|
12
|
15
|
16
|
20
|
33
|
35
|
36
|
35
|
41
|
47
|
72
|
77
|
71
|
65
|
63
|
60
|
|
| Accumulated Depreciation |
5
|
4
|
3
|
3
|
2
|
2
|
3
|
3
|
5
|
7
|
11
|
16
|
23
|
33
|
44
|
54
|
65
|
78
|
93
|
110
|
125
|
141
|
155
|
168
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
2
|
3
|
8
|
20
|
19
|
23
|
20
|
27
|
25
|
25
|
18
|
13
|
13
|
15
|
41
|
|
| Goodwill |
0
|
0
|
1
|
14
|
14
|
19
|
19
|
17
|
21
|
24
|
28
|
32
|
45
|
47
|
61
|
62
|
76
|
85
|
87
|
87
|
87
|
100
|
110
|
104
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
1
|
1
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
1
|
14
|
14
|
19
|
19
|
17
|
21
|
24
|
28
|
32
|
45
|
47
|
61
|
62
|
76
|
85
|
87
|
87
|
87
|
100
|
110
|
104
|
|
| Total Assets |
9
N/A
|
5
-40%
|
6
+23%
|
24
+270%
|
18
-24%
|
41
+128%
|
33
-19%
|
44
+32%
|
45
+4%
|
53
+17%
|
63
+17%
|
79
+27%
|
120
+51%
|
123
+3%
|
147
+19%
|
144
-2%
|
174
+21%
|
191
+10%
|
225
+18%
|
229
+2%
|
208
-9%
|
219
+5%
|
231
+6%
|
255
+10%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1
|
0
|
1
|
1
|
1
|
6
|
1
|
1
|
1
|
1
|
2
|
4
|
4
|
4
|
5
|
6
|
11
|
10
|
11
|
7
|
6
|
9
|
48
|
22
|
|
| Accrued Liabilities |
1
|
1
|
1
|
4
|
4
|
3
|
2
|
2
|
3
|
4
|
4
|
5
|
6
|
8
|
8
|
9
|
8
|
9
|
10
|
11
|
10
|
11
|
11
|
11
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
3
|
5
|
6
|
19
|
22
|
35
|
19
|
36
|
0
|
3
|
3
|
4
|
3
|
3
|
3
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
7
|
4
|
5
|
5
|
6
|
9
|
10
|
9
|
13
|
18
|
16
|
14
|
11
|
11
|
16
|
15
|
15
|
|
| Total Current Liabilities |
3
|
1
|
2
|
6
|
6
|
13
|
6
|
10
|
9
|
14
|
16
|
20
|
37
|
44
|
58
|
47
|
72
|
36
|
38
|
33
|
30
|
39
|
41
|
51
|
|
| Long-Term Debt |
1
|
0
|
0
|
2
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
6
|
14
|
1
|
1
|
1
|
1
|
49
|
70
|
74
|
53
|
50
|
56
|
112
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
2
|
3
|
5
|
10
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
5
|
5
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
4
|
2
|
2
|
1
|
4
|
5
|
5
|
5
|
6
|
18
|
|
| Total Liabilities |
3
N/A
|
1
-55%
|
2
+71%
|
8
+238%
|
7
-10%
|
19
+158%
|
10
-45%
|
10
-2%
|
10
-4%
|
14
+47%
|
18
+22%
|
27
+53%
|
55
+104%
|
51
-8%
|
65
+28%
|
50
-23%
|
76
+51%
|
87
+14%
|
113
+30%
|
112
-1%
|
89
-20%
|
98
+10%
|
107
+10%
|
191
+78%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
14
|
16
|
17
|
9
|
4
|
4
|
4
|
16
|
18
|
20
|
26
|
31
|
43
|
51
|
61
|
72
|
76
|
82
|
89
|
93
|
95
|
97
|
100
|
40
|
|
| Additional Paid In Capital |
19
|
19
|
20
|
6
|
6
|
18
|
18
|
18
|
20
|
20
|
20
|
21
|
21
|
21
|
21
|
21
|
21
|
22
|
22
|
23
|
23
|
23
|
23
|
23
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
3
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
6
N/A
|
4
-33%
|
4
+5%
|
16
+288%
|
11
-32%
|
22
+108%
|
23
+3%
|
33
+47%
|
36
+7%
|
39
+9%
|
45
+16%
|
52
+16%
|
65
+24%
|
73
+12%
|
82
+13%
|
94
+14%
|
99
+5%
|
104
+6%
|
112
+7%
|
117
+4%
|
119
+2%
|
121
+1%
|
123
+2%
|
64
-49%
|
|
| Total Liabilities & Equity |
9
N/A
|
5
-40%
|
6
+23%
|
24
+270%
|
18
-24%
|
41
+128%
|
33
-19%
|
44
+32%
|
45
+4%
|
53
+17%
|
63
+17%
|
79
+27%
|
120
+51%
|
123
+3%
|
147
+19%
|
144
-2%
|
174
+21%
|
191
+10%
|
225
+18%
|
229
+2%
|
208
-9%
|
219
+5%
|
231
+6%
|
255
+10%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
54
|
54
|
60
|
77
|
77
|
99
|
99
|
97
|
103
|
104
|
105
|
105
|
107
|
107
|
107
|
108
|
108
|
108
|
109
|
110
|
110
|
110
|
112
|
113
|
|