Incapta Inc
OTC:INCT

Watchlist Manager
Incapta Inc Logo
Incapta Inc
OTC:INCT
Watchlist
Price: 2.51 USD -2.71% Market Closed
Market Cap: $3.6m

Relative Value

INCT latest financial reports are more than 5 years old.
INCT doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of INCT.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INCT Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

INCT Competitors Multiples
Incapta Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Incapta Inc
OTC:INCT
3.6m USD 1 078.9 -1.7 -1.5 -1.5
US
Netflix Inc
NASDAQ:NFLX
331.9B USD 7.3 30.2 11.2 25.2
US
Walt Disney Co
NYSE:DIS
190.3B USD 2 15.5 11.6 16.2
LU
Spotify Technology SA
NYSE:SPOT
100.9B USD 4.9 38.4 33 34.5
US
Warner Bros Discovery Inc
NASDAQ:WBD
71.1B USD 1.9 146.6 5.1 57.4
NL
Universal Music Group NV
AEX:UMG
35.8B EUR 2.4 6.6 7.6 7.6
US
TKO Group Holdings Inc
NYSE:TKO
41.1B USD 9.5 179.8 30.3 43.4
US
Live Nation Entertainment Inc
NYSE:LYV
38.3B USD 1.6 119.1 19.6 28.9
CN
Tencent Music Entertainment Group
NYSE:TME
23.5B USD 5.1 14.9 15.6 15.6
FR
Bollore SE
PAR:BOL
13.6B EUR 8.8 -8 -13.1 -12.5
US
Warner Music Group Corp
NASDAQ:WMG
15.6B USD 2.3 52.2 13.7 19
P/E Multiple
Earnings Growth PEG
US
Incapta Inc
OTC:INCT
Average P/E: 67.1
Negative Multiple: -1.7
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
30.2
21%
1.4
US
Walt Disney Co
NYSE:DIS
15.5
6%
2.6
LU
Spotify Technology SA
NYSE:SPOT
38.4
19%
2
US
Warner Bros Discovery Inc
NASDAQ:WBD
146.6
N/A N/A
NL
Universal Music Group NV
AEX:UMG
6.6
2%
3.3
US
TKO Group Holdings Inc
NYSE:TKO
179.8
430%
0.4
US
Live Nation Entertainment Inc
NYSE:LYV
119.1
6%
19.8
CN
Tencent Music Entertainment Group
NYSE:TME
14.9
22%
0.7
FR
Bollore SE
PAR:BOL
Negative Multiple: -8
-39%
N/A
US
Warner Music Group Corp
NASDAQ:WMG
52.2
41%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Incapta Inc
OTC:INCT
Average EV/EBITDA: 16.4
Negative Multiple: -1.5
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
11.2
-7%
N/A
US
Walt Disney Co
NYSE:DIS
11.6
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
33
26%
1.3
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.1
-25%
N/A
NL
Universal Music Group NV
AEX:UMG
7.6
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
30.3
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
19.6
18%
1.1
CN
Tencent Music Entertainment Group
NYSE:TME
15.6
22%
0.7
FR
Bollore SE
PAR:BOL
Negative Multiple: -13.1 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
13.7
15%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Incapta Inc
OTC:INCT
Average EV/EBIT: 27.5
Negative Multiple: -1.5
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
25.2
20%
1.3
US
Walt Disney Co
NYSE:DIS
16.2
17%
1
LU
Spotify Technology SA
NYSE:SPOT
34.5
28%
1.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
57.4
59%
1
NL
Universal Music Group NV
AEX:UMG
7.6
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
43.4
35%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
28.9
13%
2.2
CN
Tencent Music Entertainment Group
NYSE:TME
15.6
23%
0.7
FR
Bollore SE
PAR:BOL
Negative Multiple: -12.5 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
19
18%
1.1