Incapta Inc
OTC:INCT

Watchlist Manager
Incapta Inc Logo
Incapta Inc
OTC:INCT
Watchlist
Price: 2.51 USD -2.71% Market Closed
Market Cap: 3.6m USD

Relative Value

INCT latest financial reports are more than 5 years old.
INCT doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of INCT.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INCT Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
2 149.3
Median 5Y
2 149.3
Industry
1.5
vs History
vs Industry
Median 3Y
-3.4
Median 5Y
-3.4
Industry
17.1
vs History
vs Industry
Median 3Y
-20.6
Median 5Y
-20.6
Industry
11
vs History
vs Industry
Median 3Y
-9 230.8
Median 5Y
-9 230.8
Industry
15.4
vs History
vs Industry
Median 3Y
-5.4
Median 5Y
-5.4
Industry
1.7
vs History
vs Industry
Median 3Y
2 234.6
Median 5Y
2 234.6
Industry
1.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.5
vs History
vs Industry
Median 3Y
-3
Median 5Y
-3
Industry
8.8
vs History
vs Industry
Median 3Y
-3
Median 5Y
-3
Industry
12.7
vs History
vs Industry
Median 3Y
-21.4
Median 5Y
-21.4
Industry
10.5
vs History
vs Industry
Median 3Y
-21.4
Median 5Y
-21.4
Industry
12.6
vs History
vs Industry
Median 3Y
-19.9
Median 5Y
-19.9
Industry
1.4

Multiples Across Competitors

INCT Competitors Multiples
Incapta Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Incapta Inc
OTC:INCT
3.6m USD 1 078.9 -1.7 -1.5 -1.5
US
Netflix Inc
NASDAQ:NFLX
400.3B USD 9.2 38.4 14.1 32.1
US
Walt Disney Co
NYSE:DIS
206.8B USD 2.2 16.7 12.3 17.1
LU
Spotify Technology SA
NYSE:SPOT
120.2B USD 6 72.6 44.9 47.3
US
Warner Bros Discovery Inc
NASDAQ:WBD
71.3B USD 1.9 147.1 5.1 57.5
NL
Universal Music Group NV
AEX:UMG
40.4B EUR 2.7 7.2 8.5 8.5
US
TKO Group Holdings Inc
NYSE:TKO
42.4B USD 9.8 185.4 31.2 44.6
US
Live Nation Entertainment Inc
NYSE:LYV
33.9B USD 1.4 105.1 17.3 25.4
CN
Tencent Music Entertainment Group
NYSE:TME
27.2B USD 6 17.6 18.2 18.2
US
Roku Inc
NASDAQ:ROKU
16.6B USD 3.6 -598.6 -178.7 -128.8
US
Warner Music Group Corp
NASDAQ:WMG
15.6B USD 2.3 43.3 14.9 21
P/E Multiple
Earnings Growth PEG
US
Incapta Inc
OTC:INCT
Average P/E: 70.4
Negative Multiple: -1.7
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
38.4
25%
1.5
US
Walt Disney Co
NYSE:DIS
16.7
6%
2.8
LU
Spotify Technology SA
NYSE:SPOT
72.6
42%
1.7
US
Warner Bros Discovery Inc
NASDAQ:WBD
147.1
N/A N/A
NL
Universal Music Group NV
AEX:UMG
7.2
2%
3.6
US
TKO Group Holdings Inc
NYSE:TKO
185.4
436%
0.4
US
Live Nation Entertainment Inc
NYSE:LYV
105.1
7%
15
CN
Tencent Music Entertainment Group
NYSE:TME
17.6
22%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -598.6 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
43.3
40%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Incapta Inc
OTC:INCT
Average EV/EBITDA: 18.5
Negative Multiple: -1.5
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
14.1
-7%
N/A
US
Walt Disney Co
NYSE:DIS
12.3
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
44.9
40%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.1
-25%
N/A
NL
Universal Music Group NV
AEX:UMG
8.5
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
31.2
27%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
17.3
19%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
18.2
22%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -178.7 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
14.9
15%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Incapta Inc
OTC:INCT
Average EV/EBIT: 30.2
Negative Multiple: -1.5
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
32.1
25%
1.3
US
Walt Disney Co
NYSE:DIS
17.1
17%
1
LU
Spotify Technology SA
NYSE:SPOT
47.3
42%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
57.5
57%
1
NL
Universal Music Group NV
AEX:UMG
8.5
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
44.6
36%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
25.4
14%
1.8
CN
Tencent Music Entertainment Group
NYSE:TME
18.2
23%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -128.8 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
21
19%
1.1