Initio Inc
OTC:INTO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Initio Inc
OTC:INTO
|
US |
|
W
|
World Wrestling Entertainment Inc
LSE:0M1G
|
US |
|
C
|
Carlton Precious Inc
F:IVH
|
CA |
|
G
|
Goto Ltd
TASE:GOTO
|
IL |
|
FiEE Inc
NASDAQ:FIEE
|
US |
|
X
|
Xiwang Special Steel Co Ltd
HKEX:1266
|
CN |
|
M
|
My City Builders Inc
OTC:MYCB
|
US |
|
Wentworth Energy Inc
OTC:WNWG
|
US |
|
Tambovskaya Energosbytovaya Kompaniya PAO
MOEX:TASB
|
RU |
|
P
|
Prolexus Bhd
KLSE:PRLEXUS
|
MY |
Income Statement
Earnings Waterfall
Initio Inc
Income Statement
Initio Inc
| Oct-1993 | Jan-1994 | Apr-1994 | Jul-1994 | Oct-1994 | Jan-1995 | Apr-1995 | Jul-1995 | Oct-1995 | Jan-1996 | Apr-1996 | Jul-1996 | Oct-1996 | Jan-1997 | Apr-1997 | Jul-1997 | Oct-1997 | Jan-1998 | Apr-1998 | Jul-1998 | Oct-1998 | Jan-1999 | Apr-1999 | Jul-1999 | Oct-1999 | Jan-2000 | Apr-2000 | Jul-2000 | Oct-2000 | Jan-2001 | Apr-2001 | Jul-2001 | Oct-2001 | Jan-2002 | Apr-2002 | Jul-2002 | Oct-2002 | Jan-2003 | Apr-2003 | Jul-2003 | Oct-2003 | Apr-2004 | Oct-2009 | Apr-2010 | Oct-2010 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
16
N/A
|
18
+14%
|
19
+2%
|
20
+6%
|
21
+4%
|
20
-3%
|
19
-4%
|
18
-6%
|
16
-12%
|
13
-18%
|
12
-6%
|
12
-6%
|
12
+2%
|
12
+1%
|
12
+0%
|
12
0%
|
12
0%
|
12
-3%
|
11
-4%
|
10
-9%
|
7
-29%
|
2
-78%
|
0
-76%
|
0
+30%
|
1
+23%
|
1
+29%
|
1
+39%
|
1
-7%
|
1
-37%
|
1
-16%
|
1
+25%
|
0
-29%
|
1
+39%
|
1
-8%
|
0
-71%
|
0
+65%
|
0
-18%
|
0
-9%
|
0
-10%
|
0
-42%
|
0
+51%
|
0
-52%
|
(0)
N/A
|
0
N/A
|
2
+2 071%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(7)
|
(7)
|
(6)
|
(6)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
10
N/A
|
12
+14%
|
12
+2%
|
13
+6%
|
13
+5%
|
13
0%
|
13
-4%
|
12
-5%
|
10
-13%
|
8
-18%
|
8
-6%
|
7
-7%
|
7
+0%
|
7
-1%
|
7
-1%
|
7
+1%
|
7
+0%
|
7
-1%
|
7
-12%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(10)
|
(12)
|
(11)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(12)
|
(10)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(11)
|
(8)
|
(3)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Selling, General & Administrative |
(10)
|
(12)
|
(11)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(12)
|
(10)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(5)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(0)
N/A
|
(0)
+46%
|
1
N/A
|
1
+16%
|
1
+36%
|
1
-19%
|
(0)
N/A
|
(1)
-175%
|
(1)
-83%
|
(2)
-39%
|
(1)
+39%
|
(1)
+41%
|
(1)
+10%
|
(0)
+31%
|
(0)
+19%
|
(0)
+7%
|
(0)
+36%
|
(0)
-78%
|
(1)
-253%
|
(1)
+12%
|
(1)
+4%
|
(1)
-22%
|
0
N/A
|
0
+171%
|
0
+29%
|
1
+35%
|
0
-41%
|
0
-10%
|
0
-89%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-13%
|
(0)
N/A
|
(0)
+68%
|
(0)
-29%
|
(0)
-33%
|
(0)
-75%
|
(0)
-38%
|
(0)
+24%
|
(0)
-42%
|
(0)
+39%
|
(0)
+55%
|
2
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
+49%
|
1
N/A
|
1
+16%
|
1
+29%
|
1
-3%
|
(0)
N/A
|
(1)
-162%
|
(1)
-104%
|
(2)
-63%
|
(1)
+34%
|
(1)
+28%
|
(1)
+25%
|
(0)
+52%
|
(0)
+61%
|
(0)
+67%
|
0
N/A
|
(0)
N/A
|
(1)
-371%
|
(1)
+6%
|
(1)
-13%
|
(1)
-36%
|
0
N/A
|
0
+160%
|
0
+115%
|
0
+71%
|
0
-69%
|
0
N/A
|
(0)
N/A
|
(0)
-69%
|
(0)
+67%
|
(0)
-178%
|
(0)
+52%
|
(0)
-8%
|
(0)
-169%
|
(0)
+49%
|
(0)
+11%
|
(0)
+6%
|
(0)
-73%
|
(0)
-27%
|
(0)
+21%
|
(0)
-38%
|
0
N/A
|
(0)
N/A
|
1
N/A
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
1
|
1
|
1
|
1
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
1
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
+19%
|
1
N/A
|
1
+21%
|
1
+28%
|
1
-18%
|
(0)
N/A
|
(1)
-224%
|
(1)
-104%
|
(2)
-49%
|
(2)
-3%
|
(1)
+19%
|
(1)
+16%
|
(1)
+29%
|
(0)
+86%
|
(0)
+67%
|
0
N/A
|
(0)
N/A
|
(1)
-371%
|
(1)
-11%
|
(1)
-7%
|
(1)
-29%
|
0
N/A
|
3
+2 650%
|
3
+3%
|
3
+5%
|
3
-6%
|
0
-86%
|
0
-53%
|
0
-33%
|
(2)
N/A
|
(2)
-8%
|
(2)
+2%
|
(2)
-1%
|
(1)
+74%
|
(0)
+29%
|
(0)
+5%
|
(0)
+3%
|
(1)
-89%
|
(1)
-10%
|
(1)
+9%
|
(1)
-26%
|
0
N/A
|
(0)
N/A
|
1
N/A
|
|
| EPS (Diluted) |
-0.24
N/A
|
-0.17
+29%
|
0.14
N/A
|
0.16
+14%
|
0.21
+31%
|
0.17
-19%
|
-0.05
N/A
|
-0.11
-120%
|
-0.24
-118%
|
-0.36
-50%
|
-0.37
-3%
|
-0.29
+22%
|
-0.24
+17%
|
-0.17
+29%
|
-0.03
+82%
|
-0.01
+67%
|
0.01
N/A
|
-0.04
N/A
|
-0.17
-325%
|
-0.18
-6%
|
-0.2
-11%
|
-0.26
-30%
|
0.01
N/A
|
0.55
+5 400%
|
0.57
+4%
|
0.64
+12%
|
0.56
-12%
|
0.07
-88%
|
0.03
-57%
|
0.02
-33%
|
-0.45
N/A
|
-0.49
-9%
|
-0.48
+2%
|
-0.48
N/A
|
-0.12
+75%
|
-0.09
+25%
|
-0.08
+11%
|
-0.07
+12%
|
-0.13
-86%
|
-0.14
-8%
|
-0.13
+7%
|
-0.18
-38%
|
0.03
N/A
|
-0.01
N/A
|
0.18
N/A
|
|