Income Statement

Earnings Waterfall
Initio Inc

Income Statement
Initio Inc

Rotate your device to view
Income Statement
Currency: USD
Oct-1993 Jan-1994 Apr-1994 Jul-1994 Oct-1994 Jan-1995 Apr-1995 Jul-1995 Oct-1995 Jan-1996 Apr-1996 Jul-1996 Oct-1996 Jan-1997 Apr-1997 Jul-1997 Oct-1997 Jan-1998 Apr-1998 Jul-1998 Oct-1998 Jan-1999 Apr-1999 Jul-1999 Oct-1999 Jan-2000 Apr-2000 Jul-2000 Oct-2000 Jan-2001 Apr-2001 Jul-2001 Oct-2001 Jan-2002 Apr-2002 Jul-2002 Oct-2002 Jan-2003 Apr-2003 Jul-2003 Oct-2003 Apr-2004 Oct-2009 Apr-2010 Oct-2010
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Revenue
16
N/A
18
+14%
19
+2%
20
+6%
21
+4%
20
-3%
19
-4%
18
-6%
16
-12%
13
-18%
12
-6%
12
-6%
12
+2%
12
+1%
12
+0%
12
0%
12
0%
12
-3%
11
-4%
10
-9%
7
-29%
2
-78%
0
-76%
0
+30%
1
+23%
1
+29%
1
+39%
1
-7%
1
-37%
1
-16%
1
+25%
0
-29%
1
+39%
1
-8%
0
-71%
0
+65%
0
-18%
0
-9%
0
-10%
0
-42%
0
+51%
0
-52%
(0)
N/A
0
N/A
2
+2 071%
Gross Profit
Cost of Revenue
(6)
(7)
(7)
(8)
(8)
(7)
(7)
(6)
(6)
(5)
(4)
(4)
(5)
(5)
(5)
(5)
(5)
(4)
(5)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gross Profit
10
N/A
12
+14%
12
+2%
13
+6%
13
+5%
13
0%
13
-4%
12
-5%
10
-13%
8
-18%
8
-6%
7
-7%
7
+0%
7
-1%
7
-1%
7
+1%
7
+0%
7
-1%
7
-12%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(10)
(12)
(11)
(12)
(12)
(12)
(13)
(13)
(12)
(10)
(9)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(11)
(8)
(3)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Selling, General & Administrative
(10)
(12)
(11)
(12)
(12)
(12)
(13)
(13)
(12)
(10)
(9)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(7)
(5)
(2)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
(0)
(0)
(0)
(0)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
(0)
N/A
(0)
+46%
1
N/A
1
+16%
1
+36%
1
-19%
(0)
N/A
(1)
-175%
(1)
-83%
(2)
-39%
(1)
+39%
(1)
+41%
(1)
+10%
(0)
+31%
(0)
+19%
(0)
+7%
(0)
+36%
(0)
-78%
(1)
-253%
(1)
+12%
(1)
+4%
(1)
-22%
0
N/A
0
+171%
0
+29%
1
+35%
0
-41%
0
-10%
0
-89%
(0)
N/A
0
N/A
(0)
N/A
0
N/A
0
-13%
(0)
N/A
(0)
+68%
(0)
-29%
(0)
-33%
(0)
-75%
(0)
-38%
(0)
+24%
(0)
-42%
(0)
+39%
(0)
+55%
2
N/A
Pre-Tax Income
Interest Income Expense
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
(1)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
(0)
N/A
(0)
+49%
1
N/A
1
+16%
1
+29%
1
-3%
(0)
N/A
(1)
-162%
(1)
-104%
(2)
-63%
(1)
+34%
(1)
+28%
(1)
+25%
(0)
+52%
(0)
+61%
(0)
+67%
0
N/A
(0)
N/A
(1)
-371%
(1)
+6%
(1)
-13%
(1)
-36%
0
N/A
0
+160%
0
+115%
0
+71%
0
-69%
0
N/A
(0)
N/A
(0)
-69%
(0)
+67%
(0)
-178%
(0)
+52%
(0)
-8%
(0)
-169%
(0)
+49%
(0)
+11%
(0)
+6%
(0)
-73%
(0)
-27%
(0)
+21%
(0)
-38%
0
N/A
(0)
N/A
1
N/A
Net Income
Tax Provision
0
0
0
0
0
(0)
0
0
0
0
(1)
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
1
1
1
1
(0)
0
0
(0)
(0)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
0
0
0
Income from Continuing Operations
(0)
(0)
1
1
1
1
(0)
(1)
(1)
(2)
(2)
(1)
(1)
(1)
(0)
(0)
0
(0)
(1)
(1)
(1)
(1)
0
1
1
1
1
0
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
0
(0)
1
Net Income (Common)
(1)
N/A
(1)
+19%
1
N/A
1
+21%
1
+28%
1
-18%
(0)
N/A
(1)
-224%
(1)
-104%
(2)
-49%
(2)
-3%
(1)
+19%
(1)
+16%
(1)
+29%
(0)
+86%
(0)
+67%
0
N/A
(0)
N/A
(1)
-371%
(1)
-11%
(1)
-7%
(1)
-29%
0
N/A
3
+2 650%
3
+3%
3
+5%
3
-6%
0
-86%
0
-53%
0
-33%
(2)
N/A
(2)
-8%
(2)
+2%
(2)
-1%
(1)
+74%
(0)
+29%
(0)
+5%
(0)
+3%
(1)
-89%
(1)
-10%
(1)
+9%
(1)
-26%
0
N/A
(0)
N/A
1
N/A
EPS (Diluted)
-0.24
N/A
-0.17
+29%
0.14
N/A
0.16
+14%
0.21
+31%
0.17
-19%
-0.05
N/A
-0.11
-120%
-0.24
-118%
-0.36
-50%
-0.37
-3%
-0.29
+22%
-0.24
+17%
-0.17
+29%
-0.03
+82%
-0.01
+67%
0.01
N/A
-0.04
N/A
-0.17
-325%
-0.18
-6%
-0.2
-11%
-0.26
-30%
0.01
N/A
0.55
+5 400%
0.57
+4%
0.64
+12%
0.56
-12%
0.07
-88%
0.03
-57%
0.02
-33%
-0.45
N/A
-0.49
-9%
-0.48
+2%
-0.48
N/A
-0.12
+75%
-0.09
+25%
-0.08
+11%
-0.07
+12%
-0.13
-86%
-0.14
-8%
-0.13
+7%
-0.18
-38%
0.03
N/A
-0.01
N/A
0.18
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett