Balance Sheet

Balance Sheet Decomposition
IQ-AI Ltd

Balance Sheet
IQ-AI Ltd

Rotate your device to view
Balance Sheet
Currency: GBP
Dec-2000 Dec-2001 Dec-2002 Jan-2004 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Jan-2009 Jan-2010 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
0
0
1
4
6
4
2
5
2
4
2
1
0
0
0
0
0
0
0
1
0
1
0
0
Cash
0
0
1
4
6
4
2
5
2
4
2
1
0
0
0
0
0
0
0
1
0
1
0
0
Total Receivables
0
0
0
0
0
0
2
2
1
1
2
0
1
0
0
0
0
0
0
0
0
0
0
0
Accounts Receivables
0
0
0
0
0
0
2
2
1
1
0
0
1
0
0
0
0
0
0
0
0
0
0
0
Other Receivables
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
Inventory
2
2
3
2
3
3
4
4
4
3
1
1
0
0
0
0
0
0
0
0
0
0
0
0
Other Current Assets
2
1
1
1
1
1
1
2
1
1
1
3
0
0
0
0
0
0
0
0
0
0
0
0
Total Current Assets
4
4
6
7
10
8
8
13
8
9
6
4
1
0
0
0
0
0
0
1
1
1
1
0
PP&E Net
17
16
15
14
13
11
10
6
6
5
4
4
0
0
0
0
0
0
0
0
0
0
0
0
PP&E Gross
17
16
15
14
13
11
10
6
6
5
4
0
0
0
0
0
0
0
0
0
0
0
0
0
Accumulated Depreciation
7
9
11
11
12
13
13
11
12
12
12
0
0
0
0
0
0
0
0
0
0
0
0
0
Intangible Assets
0
0
0
0
0
1
1
1
1
1
3
0
0
0
0
0
0
0
1
0
1
1
1
0
Goodwill
0
0
0
0
0
4
16
15
4
4
5
0
0
0
0
0
0
0
0
0
0
0
0
0
Note Receivable
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Long-Term Investments
1
1
1
1
1
0
0
0
0
0
0
0
3
3
0
0
0
0
0
0
0
0
0
0
Other Long-Term Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Assets
0
0
0
0
0
4
16
15
4
4
5
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Assets
22
N/A
21
-4%
22
+5%
22
+1%
24
+7%
25
+4%
36
+44%
35
-1%
18
-50%
18
+2%
19
+5%
8
-57%
4
-50%
3
-23%
0
-87%
0
-23%
0
-75%
1
+766%
1
+47%
2
+84%
1
-23%
2
+11%
1
-20%
1
-43%
Liabilities
Accounts Payable
5
5
5
5
5
6
7
8
6
5
4
4
1
0
0
0
0
0
0
0
0
0
0
0
Accrued Liabilities
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Short-Term Debt
1
0
0
0
0
0
0
0
0
0
1
1
0
0
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
2
1
1
0
0
0
2
2
2
2
3
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Current Liabilities
2
2
2
2
2
1
1
1
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Current Liabilities
10
8
9
7
7
7
9
11
8
7
9
5
1
0
0
0
0
0
0
0
0
0
1
1
Long-Term Debt
2
1
0
0
0
0
7
5
3
1
0
0
0
1
0
0
0
0
0
0
0
0
0
0
Deferred Income Tax
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Liabilities
1
1
1
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Liabilities
13
N/A
10
-19%
10
-5%
8
-18%
8
+1%
8
+0%
18
+118%
16
-8%
12
-29%
8
-34%
9
+20%
5
-43%
1
-80%
1
+28%
0
-73%
0
+2%
0
-86%
0
+98%
0
+147%
0
-18%
0
+73%
0
+9%
1
+43%
1
+12%
Equity
Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
2
2
2
2
Retained Earnings
7
6
4
2
1
1
2
3
10
8
8
16
16
17
17
18
18
19
20
20
21
21
22
22
Additional Paid In Capital
16
16
16
16
16
16
16
16
16
18
18
18
18
18
18
18
18
18
19
20
20
21
21
21
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
0
0
0
0
1
1
1
0
0
0
0
0
0
0
0
0
0
Treasury Stock
0
0
0
0
0
1
0
0
0
0
1
1
1
1
1
1
1
0
0
0
0
0
0
0
Other Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
Total Equity
9
N/A
11
+17%
12
+15%
14
+16%
16
+11%
17
+6%
18
+9%
19
+5%
6
-67%
11
+68%
10
-6%
3
-70%
3
+4%
2
-41%
0
-97%
0
N/A
0
N/A
1
+2 007%
1
+29%
2
+118%
1
-35%
1
+11%
1
-41%
0
-87%
Total Liabilities & Equity
22
N/A
21
-4%
22
+5%
22
+1%
24
+7%
25
+4%
36
+44%
35
-1%
18
-50%
18
+2%
19
+5%
8
-57%
4
-50%
3
-23%
0
-87%
0
-23%
0
-75%
1
+766%
1
+47%
2
+84%
1
-23%
2
+11%
1
-20%
1
-43%
Shares Outstanding
Common Shares Outstanding
27
27
27
27
26
25
25
25
25
27
28
28
28
28
28
28
31
68
120
140
170
183
183
191
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett