Income Statement

Revenue

+4%

+80%

10Y

Currency: EUR

	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025
Revenue
Interest Expense	22	0	0	0	23	0	0	0	53	0	0	0	69	0	0	0	96	0	0	0	108	0	0	0	51	0	0	0	88	0	0	0	95	0	0	0	81	0	0	0	90	0	0	0	95	0	0	0	132	0	0	0	90	0	0	0	123	0	0	0	87	0	0	0	53	0	0	0	51	0	0	0	57	0	0	0	112	0	0	0	142	0	0
Revenue	893 N/A	952 +7%	1 008 +6%	1 071 +6%	1 196 +12%	1 319 +10%	1 447 +10%	1 563 +8%	2 505 +60%	2 748 +10%	2 883 +5%	3 027 +5%	2 494 -18%	2 617 +5%	2 476 -5%	2 505 +1%	2 482 -1%	2 424 -2%	2 516 +4%	2 411 -4%	2 195 -9%	2 207 +1%	2 219 +1%	2 423 +9%	2 825 +17%	3 117 +10%	3 327 +7%	3 354 +1%	3 520 +5%	3 804 +8%	3 938 +4%	4 114 +4%	4 327 +5%	3 793 -12%	3 591 -5%	3 334 -7%	3 228 -3%	2 954 -8%	2 837 -4%	2 743 -3%	2 642 -4%	2 682 +2%	2 720 +1%	2 810 +3%	2 850 +1%	2 812 -1%	2 847 +1%	2 878 +1%	3 043 +6%	3 217 +6%	3 305 +3%	3 411 +3%	3 449 +1%	3 443 0%	3 520 +2%	3 632 +3%	3 723 +3%	4 792 +29%	6 179 +29%	6 247 +1%	4 081 -35%	6 029 +48%	5 619 -7%	5 470 -3%	3 538 -35%	5 391 +52%	5 615 +4%	5 907 +5%	4 827 -18%	8 032 +66%	9 716 +21%	10 535 +8%	7 671 -27%	11 460 +49%	10 913 -5%	10 420 -5%	6 302 -40%	9 221 +46%	8 755 -5%	8 808 +1%	5 903 -33%	9 390 +59%	10 109 +8%
Gross Profit
Cost of Revenue	(382)	(458)	(499)	(543)	(618)	(699)	(786)	(861)	(1 454)	(1 597)	(1 635)	(1 732)	(1 423)	(1 533)	(1 447)	(1 467)	(1 434)	(1 372)	(1 398)	(1 280)	(1 131)	(1 087)	(1 112)	(1 182)	(1 350)	(1 455)	(1 490)	(1 500)	(1 653)	(1 931)	(2 078)	(2 195)	(2 095)	(1 880)	(1 698)	(1 604)	(1 439)	(1 323)	(1 223)	(1 064)	(1 022)	(955)	(983)	(1 014)	(993)	(928)	(913)	(885)	(961)	(1 040)	(1 115)	(1 195)	(1 244)	(1 250)	(1 256)	(1 318)	(1 344)	(1 751)	(2 301)	(2 285)	(1 377)	(1 995)	(1 707)	(1 627)	(983)	(1 512)	(1 563)	(1 768)	(1 947)	(3 636)	(5 208)	(5 899)	(4 526)	(6 758)	(6 152)	(5 554)	(2 707)	(3 795)	(3 170)	(3 184)	(2 164)	(3 646)	(4 124)
Gross Profit	511 N/A	494 -3%	509 +3%	528 +4%	579 +10%	620 +7%	660 +7%	703 +6%	1 051 +50%	1 151 +10%	1 248 +8%	1 296 +4%	1 071 -17%	1 084 +1%	1 029 -5%	1 038 +1%	1 049 +1%	1 052 +0%	1 118 +6%	1 132 +1%	1 064 -6%	1 120 +5%	1 107 -1%	1 241 +12%	1 475 +19%	1 662 +13%	1 837 +10%	1 854 +1%	1 866 +1%	1 873 +0%	1 861 -1%	1 919 +3%	2 232 +16%	1 913 -14%	1 893 -1%	1 730 -9%	1 789 +3%	1 632 -9%	1 613 -1%	1 678 +4%	1 619 -4%	1 727 +7%	1 737 +1%	1 795 +3%	1 857 +3%	1 884 +1%	1 933 +3%	1 993 +3%	2 082 +4%	2 178 +5%	2 190 +1%	2 216 +1%	2 205 -1%	2 193 -1%	2 264 +3%	2 314 +2%	2 379 +3%	3 041 +28%	3 878 +28%	3 962 +2%	2 704 -32%	4 034 +49%	3 912 -3%	3 843 -2%	2 555 -34%	3 879 +52%	4 052 +4%	4 139 +2%	2 880 -30%	4 396 +53%	4 508 +3%	4 636 +3%	3 144 -32%	4 702 +50%	4 761 +1%	4 867 +2%	3 595 -26%	5 426 +51%	5 585 +3%	5 624 +1%	3 740 -34%	5 744 +54%	5 986 +4%
Operating Income
Operating Expenses	(415)	(396)	(398)	(412)	(443)	(487)	(520)	(570)	(858)	(946)	(1 025)	(1 084)	(869)	(860)	(812)	(815)	(823)	(819)	(885)	(873)	(833)	(890)	(885)	(1 042)	(1 188)	(1 327)	(1 491)	(1 511)	(1 543)	(1 587)	(1 550)	(1 617)	(1 865)	(1 544)	(1 539)	(1 385)	(1 455)	(1 423)	(1 401)	(1 419)	(1 310)	(1 431)	(1 419)	(1 492)	(1 503)	(1 508)	(1 549)	(1 603)	(1 638)	(1 715)	(1 732)	(1 719)	(1 776)	(1 761)	(1 786)	(1 816)	(1 883)	(2 459)	(3 174)	(3 266)	(2 237)	(3 335)	(3 240)	(3 200)	(2 131)	(3 213)	(3 366)	(3 437)	(2 399)	(3 631)	(3 708)	(3 883)	(2 635)	(3 986)	(4 079)	(4 151)	(3 123)	(4 672)	(4 786)	(4 816)	(3 208)	(4 902)	(5 090)
Selling, General & Administrative	(351)	(342)	(344)	(341)	(346)	(381)	(411)	(456)	(702)	(753)	(808)	(851)	(692)	(683)	(640)	(632)	(621)	(613)	(652)	(642)	(602)	(661)	(668)	(790)	(914)	(1 032)	(1 158)	(1 187)	(1 210)	(1 280)	(1 345)	(1 430)	(1 504)	(1 476)	(1 426)	(1 263)	(1 277)	(1 240)	(1 271)	(1 327)	(1 220)	(1 307)	(1 300)	(1 342)	(1 359)	(1 369)	(1 373)	(1 403)	(1 468)	(1 519)	(1 550)	(1 608)	(1 614)	(1 624)	(1 670)	(1 661)	(1 730)	(2 226)	(2 776)	(2 844)	(1 956)	(2 889)	(2 796)	(2 748)	(1 818)	(2 727)	(2 803)	(2 859)	(1 981)	(2 970)	(3 049)	(3 219)	(2 290)	(3 438)	(3 502)	(3 511)	(2 565)	(3 799)	(3 877)	(3 886)	(2 595)	(3 956)	(4 191)
Depreciation & Amortization	(48)	(38)	(42)	(44)	(47)	(50)	(51)	(52)	(100)	(110)	(122)	(133)	(99)	(100)	(103)	(107)	(106)	(108)	(107)	(107)	(121)	(122)	(124)	(146)	(165)	(185)	(204)	(205)	(209)	(213)	(219)	(223)	(206)	(199)	(190)	(183)	(220)	(206)	(215)	(229)	(238)	(251)	(260)	(266)	(268)	(273)	(283)	(290)	(305)	(310)	(313)	(319)	(322)	(328)	(336)	(345)	(355)	(456)	(561)	(571)	(404)	(605)	(620)	(631)	(441)	(663)	(685)	(692)	(478)	(716)	(739)	(761)	(523)	(801)	(837)	(847)	(601)	(904)	(937)	(950)	(655)	(989)	(1 020)
Other Operating Expenses	(16)	(16)	(13)	(26)	(50)	(57)	(59)	(62)	(56)	(84)	(95)	(99)	(78)	(77)	(68)	(76)	(96)	(98)	(126)	(124)	(110)	(108)	(92)	(107)	(109)	(110)	(130)	(120)	(124)	(94)	13	36	(156)	130	77	62	41	22	86	137	149	127	140	116	124	134	107	90	134	116	131	208	160	191	220	190	202	223	164	151	122	159	176	179	127	177	121	114	60	55	80	97	178	253	260	208	44	32	29	20	42	44	121
Operating Income	96 N/A	98 +3%	112 +14%	117 +4%	135 +16%	133 -2%	140 +5%	133 -5%	192 +45%	205 +6%	223 +9%	212 -5%	202 -5%	224 +11%	217 -3%	223 +2%	226 +1%	233 +3%	233 +0%	259 +11%	231 -11%	229 -1%	222 -3%	199 -11%	287 +44%	335 +17%	345 +3%	343 -1%	324 -6%	286 -12%	310 +9%	303 -3%	367 +21%	368 +0%	354 -4%	345 -3%	334 -3%	209 -38%	213 +2%	260 +22%	310 +19%	296 -5%	318 +8%	304 -5%	355 +17%	376 +6%	384 +2%	390 +1%	444 +14%	463 +4%	458 -1%	497 +9%	429 -14%	432 +1%	477 +11%	497 +4%	496 0%	582 +17%	705 +21%	696 -1%	467 -33%	699 +50%	672 -4%	643 -4%	424 -34%	666 +57%	686 +3%	703 +2%	481 -32%	765 +59%	799 +5%	753 -6%	510 -32%	716 +40%	682 -5%	716 +5%	472 -34%	754 +60%	800 +6%	808 +1%	531 -34%	842 +58%	896 +6%
Pre-Tax Income
Interest Income Expense	(25)	(13)	(18)	(3)	(23)	2	4	3	(31)	(2)	(3)	(3)	(58)	(3)	(2)	1	(59)	11	6	7	(106)	(10)	(15)	(32)	(29)	(49)	(52)	(51)	(87)	(307)	(327)	(341)	(88)	(104)	(70)	(55)	(72)	(37)	(53)	(55)	(72)	(82)	(68)	(87)	(86)	(86)	(102)	(95)	(119)	(105)	(109)	(102)	(58)	(61)	(50)	(47)	(104)	(121)	(134)	(135)	(70)	(107)	(108)	(107)	(49)	(73)	(69)	(64)	(32)	(65)	(65)	(70)	(53)	(90)	(100)	(107)	(59)	(106)	(113)	(108)	(76)	(120)	(119)
Non-Reccuring Items	(6)	0	0	0	(6)	(1)	0	0	(14)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	(225)	0	0	0	20	10	10	0	(41)	(28)	(8)	2	2	39	19	19	(8)	(8)	1	1	(1)	0	(5)	(5)	0	0	0	(6)	(1)	0	(3)	(3)	(14)	(14)	(13)	(15)	(8)	(12)	(12)	0	(27)	0	(3)	0	(46)	0	(1)	0	(8)	0	(13)	0	(12)	0	(8)
Total Other Income	0	(14)	(10)	(8)	4	(23)	(22)	(24)	(1)	(33)	(44)	(46)	9	(49)	(47)	(52)	14	(82)	(79)	(105)	7	(62)	(52)	(11)	(18)	0	0	0	3	0	0	0	(13)	0	0	0	(8)	0	(9)	(9)	(21)	(25)	(19)	(19)	(15)	(15)	(18)	(18)	(14)	(14)	(8)	(8)	(2)	(2)	(4)	(4)	(2)	0	(1)	0	(5)	(5)	(6)	(6)	2	3	16	16	2	10	(8)	(8)	(12)	(12)	(9)	(9)	(26)	(26)	(24)	(24)	(8)	(8)	(20)
Pre-Tax Income	65 N/A	72 +11%	84 +17%	106 +27%	110 +4%	111 +1%	122 +10%	113 -8%	147 +30%	170 +16%	176 +3%	163 -7%	153 -7%	173 +13%	169 -2%	171 +1%	181 +6%	162 -11%	160 -1%	161 +0%	132 -18%	158 +20%	156 -1%	156 +0%	239 +53%	287 +20%	293 +2%	292 0%	14 -95%	(22) N/A	(16) +25%	(39) -138%	286 N/A	274 -4%	294 +7%	290 -1%	214 -26%	144 -33%	143 0%	197 +38%	218 +11%	228 +4%	249 +10%	216 -13%	246 +14%	268 +9%	266 0%	278 +5%	309 +11%	344 +11%	336 -2%	384 +14%	369 -4%	368 0%	423 +15%	440 +4%	390 -11%	459 +18%	567 +23%	557 -2%	377 -32%	572 +52%	545 -5%	515 -5%	369 -28%	585 +58%	621 +6%	654 +5%	424 -35%	710 +68%	724 +2%	674 -7%	399 -41%	614 +54%	571 -7%	599 +5%	379 -37%	623 +64%	650 +4%	676 +4%	435 -36%	714 +64%	749 +5%
Net Income
Tax Provision	(23)	(38)	(29)	(43)	(48)	(48)	(53)	(49)	(64)	(76)	(80)	(76)	(56)	(59)	(31)	(33)	(67)	(80)	(100)	(153)	(125)	(116)	(116)	(60)	(90)	(107)	(118)	(124)	(115)	(111)	(114)	(99)	(85)	(96)	(99)	(102)	(122)	(83)	(86)	(99)	(116)	(115)	(114)	(106)	(106)	(113)	(108)	(113)	(118)	(123)	(120)	(133)	(104)	(102)	(120)	(122)	(116)	(135)	(165)	(164)	(112)	(169)	(160)	(151)	(100)	(164)	(137)	(143)	(123)	(170)	(210)	(200)	(102)	(158)	(140)	(146)	(97)	(169)	(187)	(196)	(132)	(214)	(223)
Income from Continuing Operations	42	34	55	63	63	63	70	64	83	95	96	87	97	113	138	138	114	82	60	7	7	42	39	96	149	180	175	168	(100)	(132)	(131)	(137)	201	178	195	189	92	61	57	98	102	113	135	109	140	155	158	165	191	221	216	250	265	267	303	318	273	324	401	393	265	403	384	364	269	421	484	511	301	540	514	475	297	456	431	453	282	454	463	481	304	500	525
Income to Minority Interest	0	0	0	0	0	0	0	0	(4)	(4)	(2)	(3)	(7)	(5)	(9)	(9)	(3)	(3)	(2)	(4)	(6)	(6)	(6)	(5)	(7)	(8)	(8)	(8)	(9)	(8)	(10)	(10)	(10)	(11)	(11)	(11)	(11)	(12)	(15)	(16)	(17)	(17)	(19)	(20)	(22)	(22)	(21)	(20)	(11)	(14)	(13)	(18)	(27)	(27)	(26)	(25)	(31)	(38)	(47)	(47)	(29)	(42)	(42)	(41)	(30)	(44)	(46)	(46)	(30)	(46)	(50)	(54)	(44)	(64)	(59)	(52)	(27)	(43)	(50)	(54)	(35)	(49)	(36)
Net Income (Common)	42 N/A	34 -19%	55 +63%	63 +15%	63 -1%	63 +1%	71 +12%	65 -8%	79 +21%	91 +15%	110 +21%	100 -9%	108 +7%	126 +17%	130 +4%	130 0%	111 -14%	79 -29%	59 -26%	9 -84%	6 -32%	43 +578%	40 -9%	92 +134%	143 +55%	173 +21%	169 -3%	163 -4%	(108) N/A	(140) -29%	(132) +5%	(138) -5%	191 N/A	179 -6%	188 +5%	179 -5%	81 -55%	49 -40%	42 -14%	82 +95%	86 +5%	95 +11%	116 +22%	90 -23%	118 +32%	133 +12%	137 +3%	145 +6%	180 +24%	208 +15%	204 -2%	232 +14%	238 +2%	240 +1%	277 +15%	293 +6%	242 -17%	285 +18%	355 +24%	346 -2%	236 -32%	361 +53%	343 -5%	323 -6%	239 -26%	376 +57%	437 +16%	465 +6%	303 -35%	470 +55%	410 -13%	366 -11%	226 -38%	365 +62%	375 +3%	405 +8%	255 -37%	411 +61%	413 +1%	427 +3%	268 -37%	451 +68%	490 +9%
EPS (Diluted)	0.09 N/A	0.08 -11%	0.09 +12%	0.13 +44%	0.12 -8%	0.12 N/A	0.13 +8%	0.12 -8%	0.14 +17%	0.1 -29%	0.12 +20%	0.12 N/A	0.11 -8%	0.15 +36%	0.16 +7%	0.16 N/A	0.13 -19%	0.09 -31%	0.06 -33%	0 N/A	0 N/A	0.04 N/A	0.04 N/A	0.07 +75%	0.13 +86%	0.15 +15%	0.14 -7%	0.14 N/A	-0.09 N/A	-0.11 -22%	-0.11 N/A	-0.12 -9%	0.15 N/A	0.13 -13%	0.14 +8%	0.14 N/A	0.06 -57%	0.04 -33%	0.04 N/A	0.07 +75%	0.07 N/A	0.08 +14%	0.09 +12%	0.07 -22%	0.09 +29%	0.11 +22%	0.12 +9%	0.12 N/A	0.14 +17%	0.16 +14%	0.15 -6%	0.18 +20%	0.19 +6%	0.19 N/A	0.22 +16%	0.23 +5%	0.19 -17%	0.22 +16%	0.27 +23%	0.27 N/A	0.18 -33%	0.28 +56%	0.26 -7%	0.25 -4%	0.19 -24%	0.29 +53%	0.34 +17%	0.36 +6%	0.23 -36%	0.38 +65%	0.31 -18%	0.28 -10%	0.17 -39%	0.28 +65%	0.29 +4%	0.31 +7%	0.2 -35%	0.32 +60%	0.32 N/A	0.33 +3%	0.21 -36%	0.35 +67%	0.38 +9%

Income Statement Balance Sheet Cash Flow Statement

Iren SpA
OTC:IRDEF

Income Statement

Earnings Waterfall
Iren SpA

Income Statement
Iren SpA

See Also

Company

Help

Tools

Stocks

Iren SpA OTC:IRDEF

Income Statement

Earnings Waterfall Iren SpA

Income Statement Iren SpA

See Also

Company

Help

Tools

Stocks

Iren SpA
OTC:IRDEF

Earnings Waterfall
Iren SpA

Income Statement
Iren SpA