I

Integrated Drilling Equipment Holdings Corp
OTC:IRIG

Watchlist Manager
Integrated Drilling Equipment Holdings Corp
OTC:IRIG
Watchlist
Price: 0.05 USD Market Closed
Market Cap: $881

Income Statement

Earnings Waterfall
Integrated Drilling Equipment Holdings Corp

Income Statement
Integrated Drilling Equipment Holdings Corp

Rotate your device to view
Income Statement
Currency: USD
Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014
Revenue
Interest Expense
4
4
4
4
1
3
4
5
6
6
6
6
6
Revenue
164
N/A
239
+46%
325
+36%
402
+24%
284
-29%
487
+71%
425
-13%
364
-14%
104
-71%
85
-18%
81
-5%
83
+3%
87
+5%
Gross Profit
Cost of Revenue
(135)
(77)
(152)
(212)
(247)
(166)
(107)
(58)
(75)
(59)
(54)
(57)
(60)
Gross Profit
29
N/A
(1)
N/A
10
N/A
27
+169%
38
+41%
37
-1%
33
-12%
21
-35%
29
+37%
27
-9%
26
-1%
26
0%
28
+5%
Operating Income
Operating Expenses
(21)
(163)
(171)
(180)
(37)
(309)
(308)
(304)
(27)
(25)
(25)
(24)
(23)
Selling, General & Administrative
(20)
(6)
(14)
(23)
(35)
(24)
(23)
(20)
(25)
(22)
(23)
(22)
(21)
Depreciation & Amortization
(1)
(0)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
Other Operating Expenses
0
(156)
(156)
(156)
0
(283)
(283)
(283)
0
0
0
0
0
Operating Income
7
N/A
0
-99%
3
+2 700%
10
+268%
1
-95%
13
+2 262%
9
-28%
1
-88%
2
+71%
1
-25%
1
-36%
2
+117%
5
+130%
Pre-Tax Income
Interest Income Expense
(4)
(4)
(4)
(4)
(1)
(3)
(4)
(5)
(6)
(6)
(6)
(6)
(6)
Non-Reccuring Items
0
0
0
0
0
0
0
0
(1)
0
0
0
0
Total Other Income
0
0
0
0
0
1
1
1
1
1
1
0
1
Pre-Tax Income
4
N/A
(4)
N/A
(1)
+72%
6
N/A
(0)
N/A
10
N/A
6
-42%
(3)
N/A
(4)
-33%
(4)
-12%
(5)
-19%
(4)
+19%
(1)
+80%
Net Income
Tax Provision
(2)
1
0
(3)
(1)
(5)
(3)
(5)
(4)
(4)
(4)
0
(0)
Income from Continuing Operations
2
(3)
(1)
4
(1)
6
3
(8)
(8)
(8)
(9)
(4)
(1)
Net Income (Common)
2
N/A
(3)
N/A
(1)
+62%
4
N/A
(1)
N/A
6
N/A
3
-54%
(8)
N/A
(8)
+1%
(8)
-2%
(9)
-15%
(4)
+57%
(1)
+78%
EPS (Diluted)
0.36
N/A
-0.51
N/A
-0.19
+63%
0.62
N/A
-0.22
N/A
0.67
N/A
0.31
-54%
-0.88
N/A
-0.88
N/A
-0.87
+1%
-1.04
-20%
-0.44
+58%
-0.1
+77%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett