Ironstone Group Inc
OTC:IRNS
Cash Flow Statement
Cash Flow Statement
Ironstone Group Inc
| Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
+25%
|
(0)
N/A
|
(0)
-17%
|
(0)
+18%
|
(0)
-4%
|
(0)
N/A
|
(0)
N/A
|
(0)
-2%
|
(0)
+2%
|
(0)
+17%
|
(0)
-20%
|
(0)
-10%
|
(0)
-6%
|
(0)
-29%
|
(0)
+22%
|
(0)
-135%
|
(0)
-16%
|
(0)
+5%
|
(0)
-13%
|
(0)
+43%
|
(0)
+20%
|
(0)
-5%
|
(0)
+15%
|
0
N/A
|
(0)
N/A
|
(0)
-1 623%
|
(1)
-183%
|
(0)
+26%
|
(0)
-1%
|
(2)
-237%
|
(1)
+38%
|
(1)
+2%
|
(0)
+53%
|
(0)
+21%
|
(0)
-5%
|
(1)
-65%
|
(1)
-4%
|
(1)
+3%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
1
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(1)
N/A
|
(1)
N/A
|
(1)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
+29%
|
0
N/A
|
0
N/A
|
0
+95%
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
+19%
|
0
N/A
|
(0)
N/A
|
1
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+1%
|
0
+770%
|
0
N/A
|
0
-12%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
-38%
|
0
+20%
|
0
-17%
|
0
+3%
|
0
-3%
|
0
+20%
|
0
N/A
|
0
+8%
|
1
+1 531%
|
1
-1%
|
1
+2%
|
1
-1%
|
0
-94%
|
0
+33%
|
0
-25%
|
0
+634%
|
0
+2%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+14%
|
1
+44%
|
1
+62%
|
0
-58%
|
1
+64%
|
1
+19%
|
1
+40%
|
1
-21%
|
0
-41%
|
0
-6%
|
0
+2%
|
0
-17%
|
0
+5%
|
0
-22%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+38%
|
(0)
-61%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-456%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-8%
|
0
-68%
|
0
-6%
|
(0)
N/A
|
(0)
+1%
|
(0)
+69%
|
(0)
+38%
|
0
N/A
|
0
-14%
|
0
-41%
|
0
-55%
|
(0)
N/A
|
(0)
+13%
|
(0)
+50%
|
(0)
+40%
|
(0)
+89%
|
(0)
+19%
|
0
N/A
|
0
-9%
|
0
-69%
|
0
-40%
|
(0)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
+25%
|
(0)
N/A
|
(0)
-17%
|
(0)
+18%
|
(0)
-4%
|
(0)
N/A
|
(0)
N/A
|
(0)
-2%
|
(0)
+2%
|
(0)
+17%
|
(0)
-20%
|
(0)
-10%
|
(0)
-6%
|
(0)
-29%
|
(0)
+22%
|
(0)
-135%
|
(0)
-16%
|
(0)
+5%
|
(0)
-13%
|
(0)
+43%
|
(0)
+20%
|
(0)
-5%
|
(0)
+15%
|
0
N/A
|
(0)
N/A
|
(0)
-1 623%
|
(1)
-183%
|
(0)
+26%
|
(0)
-1%
|
(2)
-237%
|
(1)
+38%
|
(1)
+2%
|
(0)
+53%
|
(0)
+21%
|
(0)
-5%
|
(1)
-65%
|
(1)
-4%
|
(1)
+3%
|
|