International Stem Cell Corp
OTC:ISCO
Balance Sheet
Balance Sheet Decomposition
International Stem Cell Corp
International Stem Cell Corp
Balance Sheet
International Stem Cell Corp
| Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
5
|
0
|
0
|
1
|
6
|
1
|
1
|
2
|
1
|
1
|
0
|
0
|
1
|
0
|
1
|
0
|
1
|
2
|
1
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
2
|
1
|
|
| Cash Equivalents |
5
|
0
|
0
|
1
|
6
|
1
|
1
|
2
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
2
|
0
|
1
|
1
|
1
|
1
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
2
|
0
|
1
|
1
|
1
|
1
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
5
|
0
|
1
|
2
|
8
|
3
|
3
|
5
|
4
|
3
|
2
|
3
|
4
|
3
|
2
|
2
|
3
|
4
|
4
|
|
| PP&E Net |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| PP&E Gross |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
0
|
2
|
2
|
2
|
|
| Intangible Assets |
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
6
N/A
|
2
-71%
|
2
+40%
|
4
+65%
|
10
+168%
|
6
-42%
|
5
-6%
|
8
+44%
|
7
-7%
|
7
-1%
|
7
-1%
|
7
-3%
|
8
+14%
|
7
-15%
|
5
-20%
|
5
-6%
|
5
+4%
|
5
+5%
|
5
-4%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
1
|
1
|
1
|
2
|
3
|
0
|
0
|
5
|
4
|
4
|
2
|
3
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
1
|
1
|
2
|
3
|
5
|
2
|
2
|
7
|
7
|
6
|
4
|
5
|
5
|
2
|
1
|
4
|
5
|
5
|
5
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Total Liabilities |
1
N/A
|
1
+64%
|
2
+30%
|
5
+169%
|
5
-7%
|
2
-54%
|
2
+4%
|
7
+221%
|
7
-2%
|
6
-19%
|
4
-35%
|
5
+33%
|
5
+10%
|
5
-1%
|
5
+2%
|
5
-2%
|
5
+2%
|
5
-1%
|
5
-9%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
3
|
0
|
0
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
4
|
4
|
4
|
|
| Retained Earnings |
10
|
16
|
24
|
37
|
51
|
60
|
72
|
82
|
95
|
97
|
98
|
105
|
107
|
106
|
109
|
110
|
110
|
110
|
111
|
|
| Additional Paid In Capital |
15
|
16
|
24
|
38
|
56
|
64
|
70
|
78
|
95
|
99
|
102
|
107
|
109
|
103
|
105
|
105
|
106
|
106
|
107
|
|
| Total Equity |
5
N/A
|
0
-96%
|
0
+105%
|
1
N/A
|
5
N/A
|
4
-33%
|
3
-12%
|
1
-77%
|
0
-55%
|
2
+397%
|
3
+116%
|
2
-40%
|
3
+23%
|
1
-44%
|
0
N/A
|
0
-773%
|
0
+24%
|
0
N/A
|
0
+227%
|
|
| Total Liabilities & Equity |
6
N/A
|
2
-71%
|
2
+40%
|
4
+65%
|
10
+168%
|
6
-42%
|
5
-6%
|
8
+44%
|
7
-7%
|
7
-1%
|
7
-1%
|
7
-3%
|
8
+14%
|
7
-15%
|
5
-20%
|
5
-6%
|
5
+4%
|
5
+5%
|
5
-4%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
3
|
4
|
6
|
7
|
8
|
8
|
8
|
8
|
8
|
8
|
|
| Preferred Shares Outstanding |
0
|
0
|
4
|
3
|
3
|
3
|
2
|
0
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
|