First Time Loading...

Verimatrix SA
OTC:ISDCF

Watchlist Manager
Verimatrix SA Logo
Verimatrix SA
OTC:ISDCF
Watchlist
Price: 0.44 USD Market Closed
Updated: Apr 24, 2024

Intrinsic Value

ISDCF's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

Verimatrix SA develops application software. [ Read More ]

The intrinsic value of one ISDCF stock under the Base Case scenario is 1.03 USD. Compared to the current market price of 0.44 USD, Verimatrix SA is Undervalued by 57%.

Key Points:
ISDCF Intrinsic Value
Base Case
1.03 USD
Undervaluation 57%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Verimatrix SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling ISDCF stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Verimatrix SA

Provide an overview of the primary business activities
of Verimatrix SA.

What unique competitive advantages
does Verimatrix SA hold over its rivals?

What risks and challenges
does Verimatrix SA face in the near future?

Summarize the latest earnings call
of Verimatrix SA.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Verimatrix SA.

Provide P/S
for Verimatrix SA.

Provide P/E
for Verimatrix SA.

Provide P/OCF
for Verimatrix SA.

Provide P/FCFE
for Verimatrix SA.

Provide P/B
for Verimatrix SA.

Provide EV/S
for Verimatrix SA.

Provide EV/GP
for Verimatrix SA.

Provide EV/EBITDA
for Verimatrix SA.

Provide EV/EBIT
for Verimatrix SA.

Provide EV/OCF
for Verimatrix SA.

Provide EV/FCFF
for Verimatrix SA.

Provide EV/IC
for Verimatrix SA.

Show me price targets
for Verimatrix SA made by professional analysts.

What are the Revenue projections
for Verimatrix SA?

How accurate were the past Revenue estimates
for Verimatrix SA?

What are the Net Income projections
for Verimatrix SA?

How accurate were the past Net Income estimates
for Verimatrix SA?

What are the EPS projections
for Verimatrix SA?

How accurate were the past EPS estimates
for Verimatrix SA?

What are the EBIT projections
for Verimatrix SA?

How accurate were the past EBIT estimates
for Verimatrix SA?

Compare the revenue forecasts
for Verimatrix SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Verimatrix SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Verimatrix SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Verimatrix SA compared to its peers.

Compare the P/E ratios
of Verimatrix SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Verimatrix SA with its peers.

Analyze the financial leverage
of Verimatrix SA compared to its main competitors.

Show all profitability ratios
for Verimatrix SA.

Provide ROE
for Verimatrix SA.

Provide ROA
for Verimatrix SA.

Provide ROIC
for Verimatrix SA.

Provide ROCE
for Verimatrix SA.

Provide Gross Margin
for Verimatrix SA.

Provide Operating Margin
for Verimatrix SA.

Provide Net Margin
for Verimatrix SA.

Provide FCF Margin
for Verimatrix SA.

Show all solvency ratios
for Verimatrix SA.

Provide D/E Ratio
for Verimatrix SA.

Provide D/A Ratio
for Verimatrix SA.

Provide Interest Coverage Ratio
for Verimatrix SA.

Provide Altman Z-Score Ratio
for Verimatrix SA.

Provide Quick Ratio
for Verimatrix SA.

Provide Current Ratio
for Verimatrix SA.

Provide Cash Ratio
for Verimatrix SA.

What is the historical Revenue growth
over the last 5 years for Verimatrix SA?

What is the historical Net Income growth
over the last 5 years for Verimatrix SA?

What is the current Free Cash Flow
of Verimatrix SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Verimatrix SA.

Financials

Balance Sheet Decomposition
Verimatrix SA

Current Assets 56.8m
Cash & Short-Term Investments 26m
Receivables 25.6m
Other Current Assets 5.2m
Non-Current Assets 139.1m
PP&E 6.4m
Intangibles 129.9m
Other Non-Current Assets 2.8m
Current Liabilities 25.7m
Accounts Payable 3.4m
Accrued Liabilities 5.7m
Other Current Liabilities 16.6m
Non-Current Liabilities 41.8m
Long-Term Debt 40.8m
Other Non-Current Liabilities 1m
Efficiency

Earnings Waterfall
Verimatrix SA

Revenue
29m USD
Cost of Revenue
-19.4m USD
Gross Profit
9.6m USD
Operating Expenses
-52m USD
Operating Income
-42.4m USD
Other Expenses
24.7m USD
Net Income
-17.7m USD

Free Cash Flow Analysis
Verimatrix SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

ISDCF Profitability Score
Profitability Due Diligence

Verimatrix SA's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional Revenue Growth Forecast
Positive Free Cash Flow
Declining ROE
29/100
Profitability
Score

Verimatrix SA's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

ISDCF Solvency Score
Solvency Due Diligence

Verimatrix SA's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
52/100
Solvency
Score

Verimatrix SA's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ISDCF Price Targets Summary
Verimatrix SA

Wall Street analysts forecast ISDCF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ISDCF is 0.57 USD with a low forecast of 0.55 USD and a high forecast of 0.61 USD.

Lowest
Price Target
0.55 USD
24% Upside
Average
Price Target
0.57 USD
30% Upside
Highest
Price Target
0.61 USD
40% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

VMX Price
Verimatrix SA

1M 1M
+14%
6M 6M
+9%
1Y 1Y
-23%
3Y 3Y
-79%
5Y 5Y
-72%
10Y 10Y
-86%
Annual Price Range
0.489
52w Low
0.3515
52w High
0.728
Price Metrics
Average Annual Return -7.55%
Standard Deviation of Annual Returns 45.19%
Max Drawdown -89%
Shares Statistics
Market Capitalization 41.7m EUR
Shares Outstanding 85 535 100
Percentage of Shares Shorted
N/A

VMX Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Verimatrix SA Logo
Verimatrix SA

Country

France

Industry

Technology

Market Cap

41.7m USD

Dividend Yield

0%

Description

Verimatrix SA develops application software. The company is headquartered in Meyreuil, Paca. The company went IPO on 2012-02-20. The company provides business intelligence cloud-based solutions for the protection of contents, devices, applications and communications across multiple markets, such as automotive, financial services, Internet of things (IoT), media, entertainment, mobile apps, telecom and video service provider. Its offering includes different products, such as VCAS Ultra, a video content authority system for all kinds of networks and device types; Watermarking, which tracks and enforces content rights by inserting session identifiers into media at one or more points in a transmission system; TV (Television) Authentication for content safe guard; Analytics; Code Protection, providing an application shielding technology; Strong Authentication, which complements existing solutions with password-less, two-factor or multi-factor authentication and transaction-authorization capabilities and Mobile Payment for banks, among others. The company is active globally.

Contact

PACA
Meyreuil
Impasse des carres de l'Arc, Rond-point du Canet
+33442905905.0

IPO

2012-02-20

Employees

283

Officers

Executive Chairman
Mr. Amedeo D'Angelo
Chief Executive Officer
Mr. Asaf Ashkenazi
Chief Financial Officer
Mr. Jean-François Labadie
Chief Technical Officer
Ms. Kim Voegele
Head of Marketing
Mr. Jon Samsel
Executive Vice-President of Human Resources
Ms. Valerie Convers
Show More
Head of Product Security
Mr. Klaus Schenk
Head of VCAS Business
Mr. Andrew Bear
Head of Cybersecurity Business
Mr. Tom Powledge
President of Content & Application Protection
Mr. Andrew McLennan
Show Less

See Also

Discover More
What is the Intrinsic Value of one ISDCF stock?

The intrinsic value of one ISDCF stock under the Base Case scenario is 1.03 USD.

Is ISDCF stock undervalued or overvalued?

Compared to the current market price of 0.44 USD, Verimatrix SA is Undervalued by 57%.