Verimatrix SA
OTC:ISDCF
Intrinsic Value
Verimatrix SA develops application software. [ Read More ]
The intrinsic value of one ISDCF stock under the Base Case scenario is 1.03 USD. Compared to the current market price of 0.44 USD, Verimatrix SA is Undervalued by 57%.
Valuation Backtest
Verimatrix SA
Run backtest to discover the historical profit from buying and selling ISDCF stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Verimatrix SA
Current Assets | 56.8m |
Cash & Short-Term Investments | 26m |
Receivables | 25.6m |
Other Current Assets | 5.2m |
Non-Current Assets | 139.1m |
PP&E | 6.4m |
Intangibles | 129.9m |
Other Non-Current Assets | 2.8m |
Current Liabilities | 25.7m |
Accounts Payable | 3.4m |
Accrued Liabilities | 5.7m |
Other Current Liabilities | 16.6m |
Non-Current Liabilities | 41.8m |
Long-Term Debt | 40.8m |
Other Non-Current Liabilities | 1m |
Earnings Waterfall
Verimatrix SA
Revenue
|
29m
USD
|
Cost of Revenue
|
-19.4m
USD
|
Gross Profit
|
9.6m
USD
|
Operating Expenses
|
-52m
USD
|
Operating Income
|
-42.4m
USD
|
Other Expenses
|
24.7m
USD
|
Net Income
|
-17.7m
USD
|
Free Cash Flow Analysis
Verimatrix SA
What is Free Cash Flow?
ISDCF Profitability Score
Profitability Due Diligence
Verimatrix SA's profitability score is 29/100. The higher the profitability score, the more profitable the company is.
Score
Verimatrix SA's profitability score is 29/100. The higher the profitability score, the more profitable the company is.
ISDCF Solvency Score
Solvency Due Diligence
Verimatrix SA's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Score
Verimatrix SA's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ISDCF Price Targets Summary
Verimatrix SA
According to Wall Street analysts, the average 1-year price target for ISDCF is 0.57 USD with a low forecast of 0.55 USD and a high forecast of 0.61 USD.
Shareholder Return
VMX Price
Verimatrix SA
Average Annual Return | -7.55% |
Standard Deviation of Annual Returns | 45.19% |
Max Drawdown | -89% |
Market Capitalization | 41.7m EUR |
Shares Outstanding | 85 535 100 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Verimatrix SA develops application software. The company is headquartered in Meyreuil, Paca. The company went IPO on 2012-02-20. The company provides business intelligence cloud-based solutions for the protection of contents, devices, applications and communications across multiple markets, such as automotive, financial services, Internet of things (IoT), media, entertainment, mobile apps, telecom and video service provider. Its offering includes different products, such as VCAS Ultra, a video content authority system for all kinds of networks and device types; Watermarking, which tracks and enforces content rights by inserting session identifiers into media at one or more points in a transmission system; TV (Television) Authentication for content safe guard; Analytics; Code Protection, providing an application shielding technology; Strong Authentication, which complements existing solutions with password-less, two-factor or multi-factor authentication and transaction-authorization capabilities and Mobile Payment for banks, among others. The company is active globally.
Contact
IPO
Employees
Officers
The intrinsic value of one ISDCF stock under the Base Case scenario is 1.03 USD.
Compared to the current market price of 0.44 USD, Verimatrix SA is Undervalued by 57%.