ITFor Inc
OTC:ITFRF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
ITFor Inc
OTC:ITFRF
|
JP |
|
O
|
Orthometrix Inc
OTC:OMRX
|
US |
Income Statement
Earnings Waterfall
ITFor Inc
Income Statement
ITFor Inc
| Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
7 462
N/A
|
7 862
+5%
|
8 298
+6%
|
7 710
-7%
|
7 413
-4%
|
7 262
-2%
|
7 444
+3%
|
7 773
+4%
|
7 822
+1%
|
8 138
+4%
|
7 537
-7%
|
7 253
-4%
|
6 847
-6%
|
6 308
-8%
|
6 059
-4%
|
5 857
-3%
|
5 852
0%
|
6 109
+4%
|
9 398
+54%
|
9 974
+6%
|
10 632
+7%
|
10 697
+1%
|
11 002
+3%
|
10 932
-1%
|
10 867
-1%
|
11 010
+1%
|
10 430
-5%
|
10 084
-3%
|
9 737
-3%
|
9 880
+1%
|
10 975
+11%
|
11 037
+1%
|
11 514
+4%
|
11 619
+1%
|
11 468
-1%
|
11 751
+2%
|
12 145
+3%
|
11 916
-2%
|
12 155
+2%
|
12 259
+1%
|
11 924
-3%
|
11 901
0%
|
11 112
-7%
|
10 865
-2%
|
10 703
-1%
|
10 800
+1%
|
11 831
+10%
|
11 776
0%
|
11 674
-1%
|
12 266
+5%
|
12 555
+2%
|
13 326
+6%
|
14 190
+6%
|
14 739
+4%
|
15 239
+3%
|
15 939
+5%
|
16 349
+3%
|
16 231
-1%
|
16 290
+0%
|
17 542
+8%
|
17 473
0%
|
18 052
+3%
|
17 022
-6%
|
16 863
-1%
|
17 354
+3%
|
16 756
-3%
|
18 322
+9%
|
18 261
0%
|
18 815
+3%
|
20 283
+8%
|
20 653
+2%
|
21 114
+2%
|
20 822
-1%
|
20 555
-1%
|
20 552
0%
|
19 866
-3%
|
20 153
+1%
|
21 267
+6%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4 992)
|
(5 200)
|
(5 404)
|
(4 961)
|
(4 656)
|
(4 690)
|
(4 799)
|
(4 966)
|
(4 750)
|
(4 891)
|
(4 693)
|
(4 477)
|
(4 192)
|
(3 725)
|
(3 728)
|
(3 593)
|
(3 457)
|
(3 604)
|
(5 587)
|
(6 039)
|
(6 618)
|
(6 719)
|
(7 101)
|
(7 107)
|
(7 052)
|
(7 101)
|
(6 498)
|
(6 123)
|
(5 811)
|
(5 912)
|
(6 726)
|
(6 842)
|
(7 361)
|
(7 492)
|
(7 478)
|
(7 722)
|
(7 920)
|
(7 741)
|
(7 744)
|
(7 860)
|
(7 593)
|
(7 480)
|
(7 032)
|
(6 818)
|
(6 628)
|
(6 671)
|
(7 303)
|
(7 210)
|
(7 172)
|
(7 664)
|
(7 902)
|
(8 481)
|
(9 232)
|
(9 845)
|
(10 399)
|
(10 995)
|
(11 171)
|
(10 915)
|
(10 903)
|
(11 507)
|
(11 378)
|
(11 744)
|
(10 865)
|
(10 900)
|
(11 071)
|
(10 437)
|
(11 587)
|
(11 397)
|
(11 805)
|
(12 718)
|
(12 899)
|
(13 278)
|
(13 082)
|
(12 869)
|
(12 682)
|
(12 249)
|
(12 442)
|
(13 033)
|
|
| Gross Profit |
2 470
N/A
|
2 661
+8%
|
2 894
+9%
|
2 749
-5%
|
2 757
+0%
|
2 572
-7%
|
2 646
+3%
|
2 807
+6%
|
3 072
+9%
|
3 248
+6%
|
2 845
-12%
|
2 776
-2%
|
2 655
-4%
|
2 583
-3%
|
2 332
-10%
|
2 264
-3%
|
2 395
+6%
|
2 504
+5%
|
3 811
+52%
|
3 935
+3%
|
4 014
+2%
|
3 978
-1%
|
3 900
-2%
|
3 826
-2%
|
3 815
0%
|
3 909
+2%
|
3 932
+1%
|
3 961
+1%
|
3 926
-1%
|
3 968
+1%
|
4 249
+7%
|
4 195
-1%
|
4 153
-1%
|
4 127
-1%
|
3 989
-3%
|
4 029
+1%
|
4 224
+5%
|
4 175
-1%
|
4 411
+6%
|
4 399
0%
|
4 331
-2%
|
4 421
+2%
|
4 080
-8%
|
4 047
-1%
|
4 075
+1%
|
4 129
+1%
|
4 528
+10%
|
4 566
+1%
|
4 501
-1%
|
4 602
+2%
|
4 653
+1%
|
4 845
+4%
|
4 958
+2%
|
4 894
-1%
|
4 841
-1%
|
4 944
+2%
|
5 178
+5%
|
5 317
+3%
|
5 387
+1%
|
6 035
+12%
|
6 095
+1%
|
6 308
+4%
|
6 157
-2%
|
5 962
-3%
|
6 283
+5%
|
6 319
+1%
|
6 735
+7%
|
6 864
+2%
|
7 011
+2%
|
7 565
+8%
|
7 754
+2%
|
7 836
+1%
|
7 740
-1%
|
7 686
-1%
|
7 870
+2%
|
7 617
-3%
|
7 711
+1%
|
8 234
+7%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 945)
|
(2 035)
|
(1 994)
|
(1 934)
|
(2 188)
|
(2 109)
|
(1 934)
|
(1 796)
|
(2 069)
|
(2 231)
|
(2 004)
|
(2 179)
|
(2 051)
|
(2 051)
|
(1 883)
|
(1 875)
|
(1 880)
|
(1 969)
|
(2 639)
|
(2 868)
|
(2 729)
|
(2 678)
|
(2 589)
|
(2 583)
|
(2 595)
|
(2 625)
|
(2 616)
|
(2 622)
|
(2 575)
|
(2 574)
|
(2 573)
|
(2 701)
|
(2 768)
|
(2 802)
|
(2 903)
|
(2 853)
|
(2 846)
|
(2 817)
|
(2 870)
|
(2 892)
|
(2 872)
|
(2 894)
|
(2 809)
|
(2 812)
|
(2 891)
|
(2 925)
|
(2 992)
|
(3 067)
|
(2 965)
|
(2 951)
|
(3 015)
|
(3 114)
|
(3 063)
|
(3 119)
|
(3 112)
|
(3 118)
|
(3 259)
|
(3 180)
|
(3 200)
|
(3 173)
|
(3 047)
|
(3 067)
|
(3 126)
|
(3 159)
|
(3 394)
|
(3 472)
|
(3 517)
|
(3 656)
|
(3 688)
|
(3 813)
|
(4 016)
|
(4 070)
|
(4 168)
|
(4 259)
|
(4 338)
|
(4 412)
|
(4 536)
|
(4 947)
|
|
| Selling, General & Administrative |
(1 945)
|
(2 035)
|
(1 994)
|
(1 934)
|
(1 955)
|
(1 877)
|
(1 912)
|
(1 947)
|
(2 065)
|
(2 228)
|
(2 060)
|
(2 179)
|
(2 051)
|
(2 051)
|
(1 884)
|
(1 875)
|
(1 880)
|
(1 969)
|
(2 640)
|
(2 661)
|
(2 686)
|
(2 623)
|
(2 589)
|
(2 583)
|
(2 595)
|
(2 625)
|
(2 481)
|
(2 622)
|
(2 575)
|
(2 574)
|
(2 383)
|
(2 702)
|
(2 768)
|
(2 802)
|
(2 718)
|
(2 853)
|
(2 846)
|
(2 817)
|
(2 826)
|
(2 891)
|
(2 872)
|
(2 894)
|
(2 738)
|
(2 812)
|
(2 891)
|
(2 925)
|
(2 916)
|
(2 979)
|
(2 935)
|
(2 951)
|
(2 972)
|
(3 114)
|
(3 063)
|
(3 119)
|
(3 059)
|
(3 118)
|
(3 259)
|
(3 180)
|
(3 144)
|
(3 173)
|
(3 047)
|
(3 067)
|
(3 015)
|
(3 162)
|
(3 394)
|
(3 472)
|
(3 382)
|
(3 648)
|
(3 688)
|
(3 813)
|
(3 768)
|
(4 070)
|
(4 168)
|
(4 259)
|
(4 090)
|
(4 412)
|
(4 536)
|
(4 947)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(136)
|
0
|
0
|
0
|
(190)
|
0
|
0
|
0
|
(193)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(71)
|
0
|
0
|
0
|
(76)
|
0
|
0
|
0
|
(43)
|
0
|
0
|
0
|
(54)
|
0
|
0
|
0
|
(55)
|
0
|
0
|
0
|
(111)
|
0
|
0
|
0
|
(135)
|
0
|
0
|
0
|
(248)
|
0
|
0
|
0
|
(248)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
(232)
|
(232)
|
(22)
|
151
|
(3)
|
(3)
|
56
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(207)
|
(43)
|
(55)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
(44)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(89)
|
(30)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
3
|
(0)
|
(0)
|
(0)
|
(8)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
|
| Operating Income |
525
N/A
|
626
+19%
|
900
+44%
|
816
-9%
|
569
-30%
|
463
-19%
|
712
+54%
|
1 011
+42%
|
1 003
-1%
|
1 017
+1%
|
840
-17%
|
598
-29%
|
604
+1%
|
532
-12%
|
448
-16%
|
389
-13%
|
515
+32%
|
535
+4%
|
1 172
+119%
|
1 067
-9%
|
1 284
+20%
|
1 300
+1%
|
1 311
+1%
|
1 243
-5%
|
1 220
-2%
|
1 284
+5%
|
1 315
+2%
|
1 339
+2%
|
1 351
+1%
|
1 394
+3%
|
1 675
+20%
|
1 493
-11%
|
1 385
-7%
|
1 325
-4%
|
1 086
-18%
|
1 176
+8%
|
1 378
+17%
|
1 358
-1%
|
1 541
+13%
|
1 507
-2%
|
1 459
-3%
|
1 528
+5%
|
1 270
-17%
|
1 236
-3%
|
1 183
-4%
|
1 204
+2%
|
1 536
+28%
|
1 498
-2%
|
1 536
+3%
|
1 652
+8%
|
1 638
-1%
|
1 731
+6%
|
1 895
+9%
|
1 775
-6%
|
1 729
-3%
|
1 826
+6%
|
1 919
+5%
|
2 136
+11%
|
2 187
+2%
|
2 862
+31%
|
3 047
+6%
|
3 242
+6%
|
3 031
-6%
|
2 804
-8%
|
2 889
+3%
|
2 847
-1%
|
3 218
+13%
|
3 207
0%
|
3 322
+4%
|
3 752
+13%
|
3 738
0%
|
3 766
+1%
|
3 572
-5%
|
3 427
-4%
|
3 533
+3%
|
3 205
-9%
|
3 175
-1%
|
3 286
+4%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
23
|
30
|
47
|
(10)
|
(22)
|
17
|
39
|
30
|
6
|
(96)
|
(67)
|
(48)
|
(72)
|
(23)
|
(22)
|
(19)
|
35
|
33
|
30
|
30
|
31
|
35
|
29
|
35
|
30
|
33
|
38
|
44
|
46
|
49
|
49
|
50
|
48
|
49
|
51
|
56
|
235
|
241
|
238
|
242
|
66
|
66
|
76
|
76
|
80
|
76
|
76
|
76
|
97
|
81
|
75
|
70
|
59
|
66
|
66
|
76
|
75
|
75
|
78
|
76
|
84
|
99
|
89
|
111
|
120
|
125
|
257
|
256
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
210
|
0
|
0
|
(52)
|
(75)
|
(76)
|
(25)
|
(53)
|
(56)
|
(28)
|
23
|
(138)
|
(153)
|
(208)
|
0
|
0
|
0
|
(2)
|
23
|
13
|
12
|
18
|
4
|
16
|
16
|
9
|
18
|
19
|
19
|
9
|
5
|
3
|
3
|
16
|
11
|
14
|
14
|
14
|
3
|
(58)
|
(62)
|
(89)
|
0
|
0
|
(27)
|
0
|
(1)
|
0
|
(1)
|
0
|
0
|
6
|
5
|
0
|
5
|
4
|
4
|
4
|
0
|
5
|
5
|
(37)
|
0
|
(13)
|
(13)
|
0
|
0
|
1
|
1
|
(2)
|
(3)
|
(4)
|
25
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
24
|
0
|
24
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
|
| Total Other Income |
(6)
|
(17)
|
(19)
|
8
|
222
|
18
|
2
|
(163)
|
37
|
47
|
4
|
5
|
18
|
21
|
21
|
3
|
1
|
3
|
(7)
|
(5)
|
(6)
|
(3)
|
9
|
6
|
8
|
2
|
3
|
11
|
11
|
14
|
3
|
7
|
8
|
7
|
6
|
9
|
12
|
10
|
8
|
10
|
8
|
8
|
13
|
11
|
17
|
19
|
9
|
9
|
2
|
1
|
6
|
7
|
9
|
15
|
31
|
30
|
32
|
67
|
38
|
66
|
48
|
39
|
16
|
23
|
13
|
(2)
|
28
|
(4)
|
(4)
|
10
|
28
|
35
|
45
|
37
|
21
|
24
|
30
|
66
|
|
| Pre-Tax Income |
519
N/A
|
609
+17%
|
881
+45%
|
824
-7%
|
792
-4%
|
692
-13%
|
714
+3%
|
848
+19%
|
988
+16%
|
1 001
+1%
|
790
-21%
|
609
-23%
|
614
+1%
|
488
-21%
|
419
-14%
|
431
+3%
|
416
-4%
|
415
0%
|
962
+132%
|
966
+0%
|
1 211
+25%
|
1 249
+3%
|
1 246
0%
|
1 250
+0%
|
1 219
-2%
|
1 279
+5%
|
1 371
+7%
|
1 387
+1%
|
1 407
+1%
|
1 455
+3%
|
1 718
+18%
|
1 554
-10%
|
1 441
-7%
|
1 386
-4%
|
1 132
-18%
|
1 223
+8%
|
1 431
+17%
|
1 416
-1%
|
1 610
+14%
|
1 577
-2%
|
1 530
-3%
|
1 600
+5%
|
1 345
-16%
|
1 298
-4%
|
1 193
-8%
|
1 217
+2%
|
1 692
+39%
|
1 748
+3%
|
1 777
+2%
|
1 868
+5%
|
1 709
-8%
|
1 804
+6%
|
1 979
+10%
|
1 866
-6%
|
1 840
-1%
|
1 932
+5%
|
2 056
+6%
|
2 285
+11%
|
2 347
+3%
|
3 014
+28%
|
3 173
+5%
|
3 354
+6%
|
3 110
-7%
|
2 893
-7%
|
2 974
+3%
|
2 927
-2%
|
3 284
+12%
|
3 278
0%
|
3 382
+3%
|
3 825
+13%
|
3 849
+1%
|
3 899
+1%
|
3 707
-5%
|
3 576
-4%
|
3 672
+3%
|
3 349
-9%
|
3 456
+3%
|
3 631
+5%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(211)
|
(251)
|
(358)
|
(335)
|
(322)
|
(282)
|
(301)
|
(368)
|
(394)
|
(391)
|
(291)
|
(262)
|
(262)
|
(230)
|
(200)
|
(182)
|
(165)
|
(170)
|
(485)
|
(492)
|
(580)
|
(605)
|
(474)
|
(491)
|
(474)
|
(476)
|
(545)
|
(552)
|
(562)
|
(585)
|
(708)
|
(641)
|
(594)
|
(575)
|
(479)
|
(508)
|
(575)
|
(558)
|
(585)
|
(571)
|
(544)
|
(562)
|
(435)
|
(418)
|
(381)
|
(388)
|
(562)
|
(578)
|
(590)
|
(617)
|
(558)
|
(584)
|
(637)
|
(604)
|
(608)
|
(647)
|
(661)
|
(718)
|
(665)
|
(889)
|
(970)
|
(1 051)
|
(999)
|
(919)
|
(931)
|
(913)
|
(992)
|
(970)
|
(1 013)
|
(1 141)
|
(1 079)
|
(1 117)
|
(1 066)
|
(1 026)
|
(757)
|
(629)
|
(613)
|
(670)
|
|
| Income from Continuing Operations |
309
|
358
|
523
|
489
|
469
|
410
|
413
|
480
|
594
|
610
|
499
|
347
|
352
|
258
|
219
|
249
|
251
|
245
|
477
|
474
|
631
|
644
|
772
|
758
|
745
|
803
|
826
|
835
|
845
|
870
|
1 011
|
913
|
847
|
810
|
653
|
715
|
855
|
858
|
1 026
|
1 006
|
986
|
1 038
|
910
|
881
|
813
|
830
|
1 129
|
1 170
|
1 187
|
1 251
|
1 151
|
1 219
|
1 342
|
1 262
|
1 232
|
1 285
|
1 395
|
1 567
|
1 681
|
2 125
|
2 204
|
2 303
|
2 112
|
1 974
|
2 043
|
2 014
|
2 291
|
2 309
|
2 370
|
2 684
|
2 771
|
2 782
|
2 641
|
2 550
|
2 914
|
2 720
|
2 843
|
2 962
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
5
|
8
|
5
|
6
|
7
|
10
|
9
|
4
|
3
|
2
|
4
|
5
|
5
|
6
|
5
|
5
|
3
|
0
|
(3)
|
(3)
|
(4)
|
(3)
|
(1)
|
(1)
|
2
|
2
|
5
|
6
|
(1)
|
(3)
|
(11)
|
(12)
|
(11)
|
(8)
|
(2)
|
(4)
|
(1)
|
(2)
|
(5)
|
(5)
|
(6)
|
(5)
|
(9)
|
(3)
|
(0)
|
0
|
6
|
0
|
(0)
|
0
|
0
|
3
|
3
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(25)
|
|
| Net Income (Common) |
309
N/A
|
358
+16%
|
523
+46%
|
489
-7%
|
469
-4%
|
410
-13%
|
416
+1%
|
485
+17%
|
602
+24%
|
615
+2%
|
505
-18%
|
354
-30%
|
362
+2%
|
267
-26%
|
224
-16%
|
252
+13%
|
253
+0%
|
249
-2%
|
482
+94%
|
480
0%
|
637
+33%
|
649
+2%
|
777
+20%
|
762
-2%
|
745
-2%
|
800
+7%
|
824
+3%
|
832
+1%
|
842
+1%
|
869
+3%
|
1 010
+16%
|
915
-9%
|
849
-7%
|
816
-4%
|
658
-19%
|
714
+8%
|
852
+19%
|
847
-1%
|
1 013
+20%
|
995
-2%
|
978
-2%
|
1 036
+6%
|
906
-13%
|
879
-3%
|
810
-8%
|
825
+2%
|
1 124
+36%
|
1 164
+4%
|
1 182
+2%
|
1 243
+5%
|
1 148
-8%
|
1 219
+6%
|
1 342
+10%
|
1 268
-6%
|
1 232
-3%
|
1 285
+4%
|
1 395
+9%
|
1 567
+12%
|
1 684
+7%
|
2 127
+26%
|
2 205
+4%
|
2 305
+5%
|
2 113
-8%
|
1 974
-7%
|
2 043
+4%
|
2 014
-1%
|
2 291
+14%
|
2 309
+1%
|
2 370
+3%
|
2 684
+13%
|
2 771
+3%
|
2 782
+0%
|
2 641
-5%
|
2 550
-3%
|
2 914
+14%
|
2 720
-7%
|
2 843
+5%
|
2 936
+3%
|
|
| EPS (Diluted) |
11.09
N/A
|
12.13
+9%
|
17.83
+47%
|
17.82
0%
|
14.61
-18%
|
14.05
-4%
|
14.85
+6%
|
16.07
+8%
|
21.05
+31%
|
21.73
+3%
|
17.77
-18%
|
12.8
-28%
|
13.1
+2%
|
9.59
-27%
|
8.16
-15%
|
9.3
+14%
|
9.32
+0%
|
9.18
-2%
|
17.85
+94%
|
17.68
-1%
|
23.52
+33%
|
23.96
+2%
|
28.77
+20%
|
28.09
-2%
|
27.48
-2%
|
29.51
+7%
|
30.51
+3%
|
30.02
-2%
|
30.4
+1%
|
31.13
+2%
|
36.07
+16%
|
32.57
-10%
|
29.89
-8%
|
28.72
-4%
|
23.25
-19%
|
25.04
+8%
|
29.7
+19%
|
29.39
-1%
|
35.19
+20%
|
34.53
-2%
|
34.31
-1%
|
36.47
+6%
|
31.77
-13%
|
31.07
-2%
|
28.53
-8%
|
29.03
+2%
|
39.73
+37%
|
42.01
+6%
|
42.52
+1%
|
44.73
+5%
|
41.34
-8%
|
44.35
+7%
|
48.27
+9%
|
45.93
-5%
|
44.68
-3%
|
47.06
+5%
|
50.81
+8%
|
56.78
+12%
|
61.26
+8%
|
77.23
+26%
|
79.99
+4%
|
83.38
+4%
|
76.55
-8%
|
71.4
-7%
|
73.9
+4%
|
72.7
-2%
|
82.74
+14%
|
83.24
+1%
|
87.09
+5%
|
99.06
+14%
|
101.52
+2%
|
102.68
+1%
|
97.46
-5%
|
94.3
-3%
|
108.05
+15%
|
102.94
-5%
|
107.47
+4%
|
110.96
+3%
|
|