Interfoundry Inc
OTC:ITFY
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Interfoundry Inc
OTC:ITFY
|
US |
|
N
|
Nanso Transport Co Ltd
TSE:9034
|
JP |
|
M
|
Marble Financial Inc
CNSX:MRBL
|
CA |
|
R
|
RXO Inc
NYSE:RXO
|
US |
Income Statement
Earnings Waterfall
Interfoundry Inc
Income Statement
Interfoundry Inc
| Apr-1999 | Jul-1999 | Oct-1999 | Jan-2000 | Apr-2000 | Jul-2000 | Oct-2000 | Jan-2001 | Apr-2001 | Jul-2001 | Oct-2001 | Jan-2002 | Apr-2002 | Jul-2002 | Oct-2002 | Jan-2003 | Apr-2003 | Jul-2003 | Oct-2003 | Jan-2004 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
+400%
|
0
+12%
|
0
-11%
|
0
N/A
|
0
-40%
|
0
+10%
|
0
+597%
|
0
+96%
|
0
-2%
|
0
+12%
|
0
-35%
|
0
-69%
|
0
-10%
|
0
-66%
|
0
-65%
|
0
-91%
|
0
+1 100%
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-11%
|
(0)
N/A
|
(0)
-100%
|
(0)
+78%
|
0
N/A
|
0
+127%
|
0
+6%
|
0
+8%
|
0
-46%
|
0
-90%
|
0
N/A
|
(0)
N/A
|
(0)
+50%
|
(0)
N/A
|
(0)
+67%
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
|
| Research & Development |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(2)
N/A
|
(2)
-12%
|
(2)
-13%
|
(3)
-47%
|
(3)
+24%
|
(5)
-94%
|
(5)
+1%
|
(5)
+1%
|
(4)
+9%
|
(4)
+13%
|
(4)
-2%
|
(3)
+24%
|
(2)
+35%
|
(2)
+17%
|
(2)
-22%
|
(1)
+24%
|
(2)
-6%
|
(1)
+15%
|
(1)
+48%
|
(1)
+10%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(3)
N/A
|
(3)
+3%
|
(3)
+1%
|
(4)
-29%
|
(4)
-16%
|
(5)
-16%
|
(5)
+5%
|
(5)
+1%
|
(4)
+6%
|
(5)
-5%
|
(5)
-7%
|
(4)
+17%
|
(4)
+12%
|
(3)
+17%
|
(4)
-39%
|
(4)
+7%
|
(3)
+33%
|
(2)
+10%
|
(1)
+63%
|
(1)
+30%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
|
| Net Income (Common) |
(3)
N/A
|
(3)
+3%
|
(3)
+1%
|
(4)
-29%
|
(4)
-16%
|
(5)
-16%
|
(5)
+5%
|
(5)
+1%
|
(4)
+6%
|
(5)
-5%
|
(5)
-7%
|
(4)
+17%
|
(4)
+12%
|
(3)
+17%
|
(4)
-39%
|
(4)
+7%
|
(3)
+33%
|
(2)
+10%
|
(1)
+63%
|
(1)
+30%
|
|
| EPS (Diluted) |
-1 353.63
N/A
|
-841.23
+38%
|
-809.52
+4%
|
-1 389.2
-72%
|
-1 940.9
-40%
|
-2 385.21
-23%
|
-2 302.2
+3%
|
-2 205.3
+4%
|
-2 057.54
+7%
|
-459
+78%
|
-491
-7%
|
-407
+17%
|
-335.23
+18%
|
-296
+12%
|
-205.5
+31%
|
-156.03
+24%
|
-112.39
+28%
|
-59.04
+47%
|
-18.8
+68%
|
-11.64
+38%
|
|