Intelligentias Inc
OTC:ITLI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
I
|
Intelligentias Inc
OTC:ITLI
|
US |
|
H
|
Hotel Fitra International Tbk PT
IDX:FITT
|
ID |
|
C
|
Candles Scandinavia AB
STO:CANDLE B
|
SE |
|
N
|
Northern Lion Gold Corp
XTSX:NL
|
CA |
|
Pure Energy Minerals Ltd
XTSX:PE
|
CA |
|
Heineken NV
F:HNK2
|
NL |
|
Enensys Technologies SA
F:20U
|
FR |
Income Statement
Earnings Waterfall
Intelligentias Inc
Income Statement
Intelligentias Inc
| Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
11
|
12
|
0
|
15
|
1
|
2
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
5
+237%
|
3
-44%
|
7
+139%
|
6
-11%
|
|
| Gross Profit | ||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(3)
|
(4)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
4
+181%
|
1
-81%
|
3
+354%
|
2
-32%
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
0
|
(0)
|
(0)
|
0
|
(1)
|
(2)
|
(4)
|
(10)
|
(11)
|
(17)
|
(17)
|
|
| Selling, General & Administrative |
0
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(3)
|
(6)
|
(8)
|
(12)
|
(12)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(4)
|
(3)
|
(5)
|
(6)
|
|
| Operating Income |
0
N/A
|
(0)
N/A
|
(0)
+50%
|
0
N/A
|
(1)
N/A
|
(2)
-177%
|
(3)
-46%
|
(6)
-96%
|
(10)
-74%
|
(14)
-36%
|
(15)
-10%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
(4)
|
(22)
|
(20)
|
(21)
|
(19)
|
(3)
|
(6)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(1)
|
(1)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Pre-Tax Income |
0
N/A
|
(0)
N/A
|
(0)
+50%
|
0
N/A
|
(5)
N/A
|
(24)
-398%
|
(23)
+3%
|
(27)
-18%
|
(39)
-42%
|
(18)
+53%
|
(22)
-21%
|
|
| Net Income | ||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
0
|
(0)
|
(0)
|
0
|
(5)
|
(24)
|
(23)
|
(27)
|
(39)
|
(18)
|
(22)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
-67%
|
(0)
+33%
|
(0)
+50%
|
(5)
-47 900%
|
(24)
-395%
|
(23)
+3%
|
(27)
-18%
|
(44)
-62%
|
(24)
+46%
|
(28)
-16%
|
|
| EPS (Diluted) |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.02
N/A
|
-0.26
-1 200%
|
-0.23
+12%
|
-0.23
N/A
|
-0.43
-87%
|
-0.23
+47%
|
-0.27
-17%
|
|