Investco Corp
OTC:IVCO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Investco Corp
OTC:IVCO
|
US |
Income Statement
Earnings Waterfall
Investco Corp
Income Statement
Investco Corp
| Sep-2000 | Dec-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Interest Expense |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
2
|
1
|
2
|
|
| Revenue |
5
N/A
|
4
-6%
|
6
+41%
|
7
+16%
|
9
+37%
|
9
-7%
|
9
-3%
|
7
-13%
|
4
-40%
|
5
+15%
|
5
+2%
|
|
| Gross Profit | ||||||||||||
| Cost of Revenue |
(3)
|
(4)
|
(5)
|
(6)
|
(8)
|
(8)
|
(8)
|
(7)
|
(4)
|
(4)
|
(4)
|
|
| Gross Profit |
1
N/A
|
1
-52%
|
1
+118%
|
1
-6%
|
1
-5%
|
1
-27%
|
1
+4%
|
1
-5%
|
1
+4%
|
1
+12%
|
1
-8%
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(2)
|
(4)
|
(16)
|
(16)
|
(17)
|
(17)
|
(8)
|
(8)
|
(10)
|
(10)
|
(15)
|
|
| Selling, General & Administrative |
(1)
|
(4)
|
(16)
|
(16)
|
(17)
|
(17)
|
(6)
|
(8)
|
(8)
|
(10)
|
(15)
|
|
| Depreciation & Amortization |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
(0)
|
0
|
(2)
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(0)
N/A
|
(3)
-1 557%
|
(14)
-354%
|
(15)
-4%
|
(16)
-8%
|
(16)
-3%
|
(7)
+56%
|
(8)
-4%
|
(9)
-21%
|
(8)
+7%
|
(15)
-71%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
(6)
|
(2)
|
|
| Non-Reccuring Items |
0
|
1
|
(0)
|
0
|
0
|
(2)
|
0
|
(2)
|
0
|
(16)
|
(16)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(2)
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
(0)
|
(5)
|
|
| Pre-Tax Income |
(0)
N/A
|
(3)
-635%
|
(15)
-325%
|
(15)
-5%
|
(17)
-8%
|
(20)
-18%
|
(8)
+59%
|
(10)
-24%
|
(15)
-48%
|
(32)
-116%
|
(38)
-19%
|
|
| Net Income | ||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(3)
|
(15)
|
(15)
|
(17)
|
(20)
|
(8)
|
(10)
|
(15)
|
(32)
|
(38)
|
|
| Net Income (Common) |
(0)
N/A
|
(3)
-605%
|
(15)
-330%
|
(16)
-10%
|
(18)
-7%
|
(20)
-16%
|
(9)
+57%
|
(9)
-3%
|
(14)
-52%
|
(31)
-124%
|
(37)
-19%
|
|
| EPS (Diluted) |
-55.95
N/A
|
-1 065.74
-1 805%
|
-164.88
+85%
|
-181.77
-10%
|
-117.13
+36%
|
-166.1
-42%
|
-38.59
+77%
|
-27.32
+29%
|
-32.1
-17%
|
-33.25
-4%
|
-5.97
+82%
|
|