Invictus Energy Ltd
OTC:IVCTF

Watchlist Manager
Invictus Energy Ltd Logo
Invictus Energy Ltd
OTC:IVCTF
Watchlist
Price: 0.1045 USD 10% Market Closed
Market Cap: 150.5m USD

Relative Value

The Relative Value of one IVCTF stock under the Base Case scenario is hidden USD. Compared to the current market price of 0.1045 USD, Invictus Energy Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IVCTF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

IVCTF Competitors Multiples
Invictus Energy Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Invictus Energy Ltd
OTC:IVCTF
208.5m USD 1 111.2 -44.8 -40.4 -40.4
CN
CNOOC Ltd
SSE:600938
873.5B CNY 2.1 7.1 3.9 3.9
US
Conocophillips
NYSE:COP
120.1B USD 2 13.6 5.7 10.8
CA
Canadian Natural Resources Ltd
TSX:CNQ
103.7B CAD 2.7 15.6 6.4 11.8
PK
Oil and Gas Development Co Ltd
LSE:37OC
59.6B USD 42.6 99.6 21 029.7 25 054.3
US
EOG Resources Inc
NYSE:EOG
58.8B USD 2.6 10.6 5.3 8.4
US
Hess Corp
NYSE:HES
46.1B USD 3.7 20.7 8.2 13.4
US
Pioneer Natural Resources Co
LSE:0KIX
46B USD 2.4 9.4 5.4 7.8
US
Diamondback Energy Inc
NASDAQ:FANG
43.9B USD 2.9 10.5 5.7 10.7
US
EQT Corp
NYSE:EQT
34.2B USD 4.3 19.2 8.1 16
AU
Woodside Energy Group Ltd
ASX:WDS
45.9B AUD 2.3 10.5 2.8 6.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Invictus Energy Ltd
OTC:IVCTF
Average EV/EBITDA: 2 108.1
Negative Multiple: -40.4
N/A N/A
CN
C
CNOOC Ltd
SSE:600938
3.9
12%
0.3
US
Conocophillips
NYSE:COP
5.7
7%
0.8
CA
Canadian Natural Resources Ltd
TSX:CNQ
6.4
5%
1.3
PK
O
Oil and Gas Development Co Ltd
LSE:37OC
21 029.7
N/A N/A
US
EOG Resources Inc
NYSE:EOG
5.3
4%
1.3
US
Hess Corp
NYSE:HES
8.2
8%
1
US
P
Pioneer Natural Resources Co
LSE:0KIX
5.4
4%
1.3
US
Diamondback Energy Inc
NASDAQ:FANG
5.7
13%
0.4
US
EQT Corp
NYSE:EQT
8.1
42%
0.2
AU
Woodside Energy Group Ltd
ASX:WDS
2.8
-3%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Invictus Energy Ltd
OTC:IVCTF
Average EV/EBIT: 2 514.3
Negative Multiple: -40.4
N/A N/A
CN
C
CNOOC Ltd
SSE:600938
3.9
-3%
N/A
US
Conocophillips
NYSE:COP
10.8
7%
1.5
CA
Canadian Natural Resources Ltd
TSX:CNQ
11.8
0%
N/A
PK
O
Oil and Gas Development Co Ltd
LSE:37OC
25 054.3
N/A N/A
US
EOG Resources Inc
NYSE:EOG
8.4
-1%
N/A
US
Hess Corp
NYSE:HES
13.4
8%
1.7
US
P
Pioneer Natural Resources Co
LSE:0KIX
7.8
2%
3.9
US
Diamondback Energy Inc
NASDAQ:FANG
10.7
6%
1.8
US
EQT Corp
NYSE:EQT
16
139%
0.1
AU
Woodside Energy Group Ltd
ASX:WDS
6.4
-7%
N/A