Ionic Rare Earths Ltd
OTC:IXRRF

Watchlist Manager
Ionic Rare Earths Ltd Logo
Ionic Rare Earths Ltd
OTC:IXRRF
Watchlist
Price: 0.3 USD 36.92% Market Closed
Market Cap: 1.4B USD

Intrinsic Value

The intrinsic value of one IXRRF stock under the Base Case scenario is 13.82 USD. Compared to the current market price of 0.3 USD, Ionic Rare Earths Ltd is Undervalued by 98%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IXRRF Intrinsic Value
13.82 USD
Undervaluation 98%
Intrinsic Value
Price
Base Case Scenario
Compare IXRRF to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about IXR?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ionic Rare Earths Ltd

Current Assets 1.4m
Cash & Short-Term Investments 595.2k
Receivables 168.5k
Other Current Assets 661.5k
Non-Current Assets 31.1m
Long-Term Investments 24.3m
PP&E 1.7m
Intangibles 5.2m
Other Non-Current Assets -100
Current Liabilities 2.7m
Accounts Payable 1.9m
Other Current Liabilities 881.4k
Non-Current Liabilities 237k
Long-Term Debt 237k
Efficiency

Free Cash Flow Analysis
Ionic Rare Earths Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Ionic Rare Earths Ltd

Revenue
0 AUD
Cost of Revenue
-3.1m AUD
Gross Profit
-3.1m AUD
Operating Expenses
-10.4m AUD
Operating Income
-13.5m AUD
Other Expenses
2.1m AUD
Net Income
-11.3m AUD
Fundamental Scores

IXRRF Profitability Score
Profitability Due Diligence

Ionic Rare Earths Ltd's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

Low 3Y Average Gross Margin
Low 3Y Average Net Margin
Low 3Y Average Operating Margin
Declining ROIC
23/100
Profitability
Score

Ionic Rare Earths Ltd's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

IXRRF Solvency Score
Solvency Due Diligence

Ionic Rare Earths Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Low D/E
86/100
Solvency
Score

Ionic Rare Earths Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IXRRF Price Targets Summary
Ionic Rare Earths Ltd

There are no price targets for IXRRF.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Ionic Rare Earths Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for IXR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y