Jaguar Mining Inc
OTC:JAGGF
Balance Sheet
Balance Sheet Decomposition
Jaguar Mining Inc
Jaguar Mining Inc
Balance Sheet
Jaguar Mining Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
7
|
30
|
10
|
15
|
46
|
21
|
121
|
39
|
75
|
14
|
9
|
7
|
15
|
26
|
19
|
6
|
11
|
39
|
40
|
25
|
22
|
46
|
|
| Cash Equivalents |
0
|
7
|
30
|
10
|
15
|
46
|
21
|
121
|
39
|
75
|
14
|
9
|
7
|
15
|
26
|
19
|
6
|
11
|
39
|
40
|
25
|
22
|
46
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Receivables |
0
|
1
|
1
|
1
|
2
|
0
|
0
|
0
|
23
|
25
|
17
|
10
|
12
|
4
|
10
|
14
|
11
|
13
|
5
|
5
|
9
|
6
|
4
|
|
| Accounts Receivables |
0
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
3
|
2
|
5
|
11
|
20
|
37
|
32
|
34
|
26
|
23
|
19
|
12
|
13
|
12
|
12
|
13
|
13
|
15
|
16
|
16
|
15
|
|
| Other Current Assets |
0
|
0
|
1
|
2
|
5
|
15
|
5
|
20
|
1
|
0
|
3
|
2
|
2
|
4
|
3
|
4
|
8
|
3
|
4
|
3
|
4
|
2
|
3
|
|
| Total Current Assets |
0
|
8
|
34
|
14
|
27
|
72
|
46
|
179
|
95
|
134
|
60
|
45
|
40
|
35
|
53
|
50
|
37
|
40
|
60
|
63
|
55
|
46
|
71
|
|
| PP&E Net |
5
|
10
|
13
|
31
|
80
|
144
|
228
|
335
|
424
|
478
|
386
|
224
|
132
|
133
|
126
|
117
|
116
|
137
|
171
|
196
|
226
|
251
|
264
|
|
| PP&E Gross |
0
|
10
|
13
|
31
|
80
|
144
|
228
|
335
|
424
|
478
|
386
|
224
|
132
|
133
|
126
|
117
|
116
|
137
|
171
|
196
|
226
|
251
|
264
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
1
|
8
|
14
|
32
|
63
|
106
|
158
|
284
|
444
|
549
|
523
|
558
|
566
|
593
|
602
|
565
|
586
|
602
|
624
|
615
|
|
| Note Receivable |
0
|
0
|
4
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
55
|
25
|
21
|
13
|
13
|
6
|
14
|
10
|
10
|
10
|
7
|
6
|
2
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
5
|
18
|
18
|
30
|
37
|
51
|
49
|
4
|
1
|
1
|
3
|
2
|
11
|
12
|
13
|
9
|
1
|
1
|
6
|
8
|
|
| Total Assets |
5
N/A
|
18
+260%
|
50
+179%
|
51
+2%
|
124
+142%
|
234
+89%
|
304
+30%
|
551
+81%
|
569
+3%
|
661
+16%
|
504
-24%
|
295
-41%
|
195
-34%
|
183
-6%
|
193
+5%
|
184
-5%
|
179
-3%
|
201
+12%
|
250
+24%
|
270
+8%
|
288
+7%
|
309
+7%
|
345
+12%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
0
|
1
|
2
|
5
|
6
|
13
|
13
|
23
|
25
|
35
|
18
|
9
|
9
|
8
|
13
|
11
|
12
|
10
|
12
|
10
|
14
|
11
|
10
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
15
|
7
|
5
|
6
|
7
|
6
|
6
|
7
|
6
|
7
|
7
|
6
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
5
|
0
|
3
|
3
|
3
|
3
|
|
| Current Portion of Long-Term Debt |
0
|
1
|
2
|
1
|
5
|
12
|
4
|
5
|
26
|
23
|
27
|
316
|
29
|
14
|
15
|
12
|
2
|
3
|
5
|
1
|
2
|
2
|
1
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
4
|
14
|
12
|
16
|
25
|
30
|
26
|
21
|
18
|
6
|
6
|
5
|
12
|
7
|
8
|
10
|
9
|
11
|
36
|
|
| Total Current Liabilities |
0
|
2
|
4
|
6
|
16
|
38
|
30
|
44
|
76
|
87
|
82
|
361
|
64
|
33
|
41
|
35
|
39
|
31
|
31
|
31
|
35
|
33
|
57
|
|
| Long-Term Debt |
0
|
2
|
1
|
1
|
11
|
84
|
70
|
127
|
141
|
229
|
240
|
6
|
2
|
28
|
7
|
5
|
0
|
1
|
1
|
2
|
2
|
1
|
3
|
|
| Deferred Income Tax |
1
|
1
|
1
|
1
|
0
|
2
|
0
|
12
|
0
|
9
|
7
|
6
|
8
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
4
|
8
|
8
|
7
|
22
|
52
|
98
|
22
|
15
|
20
|
28
|
30
|
25
|
35
|
41
|
28
|
25
|
34
|
35
|
46
|
|
| Total Liabilities |
1
N/A
|
5
+254%
|
6
+33%
|
11
+84%
|
35
+211%
|
133
+281%
|
107
-19%
|
205
+91%
|
269
+31%
|
423
+57%
|
350
-17%
|
388
+11%
|
94
-76%
|
91
-3%
|
79
-13%
|
65
-17%
|
75
+15%
|
72
-3%
|
60
-17%
|
59
-3%
|
71
+21%
|
69
-3%
|
105
+53%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
3
|
15
|
43
|
48
|
107
|
141
|
245
|
366
|
370
|
370
|
370
|
371
|
435
|
436
|
540
|
547
|
548
|
573
|
567
|
569
|
569
|
577
|
577
|
|
| Retained Earnings |
0
|
2
|
6
|
19
|
31
|
60
|
69
|
77
|
84
|
150
|
234
|
484
|
353
|
364
|
447
|
450
|
466
|
466
|
402
|
382
|
378
|
362
|
363
|
|
| Additional Paid In Capital |
0
|
0
|
5
|
7
|
5
|
1
|
1
|
42
|
2
|
3
|
16
|
18
|
19
|
19
|
20
|
20
|
21
|
21
|
24
|
24
|
24
|
24
|
24
|
|
| Other Equity |
0
|
1
|
2
|
4
|
9
|
19
|
19
|
15
|
13
|
14
|
2
|
1
|
0
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Equity |
4
N/A
|
13
+262%
|
44
+230%
|
40
-10%
|
89
+124%
|
102
+14%
|
197
+94%
|
346
+76%
|
301
-13%
|
238
-21%
|
154
-35%
|
94
N/A
|
102
N/A
|
93
-9%
|
114
+23%
|
118
+4%
|
104
-12%
|
129
+24%
|
190
+48%
|
211
+11%
|
217
+3%
|
240
+11%
|
240
0%
|
|
| Total Liabilities & Equity |
5
N/A
|
18
+260%
|
50
+179%
|
51
+2%
|
124
+142%
|
234
+89%
|
304
+30%
|
551
+81%
|
569
+3%
|
661
+16%
|
504
-24%
|
295
-41%
|
195
-34%
|
183
-6%
|
193
+5%
|
184
-5%
|
179
-3%
|
201
+12%
|
250
+24%
|
270
+8%
|
288
+7%
|
309
+7%
|
345
+12%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
11
|
31
|
33
|
33
|
72
|
72
|
72
|
72
|
79
|
79
|
|