DCF Value

The DCF Value for Japan Airlines Co Ltd (9201) under the Base Case is 2 797.49 JPY. Compared with the current market price of 2 985 JPY, the stock appears Overvalued by 6% .

Key assumptions
DCF Value
Base Case
¥2 797.49
Overvaluation 6%
DCF Value
Price ¥2 985
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time