Japan Airlines Co Ltd
TSE:9201

Watchlist Manager
Japan Airlines Co Ltd Logo
Japan Airlines Co Ltd
TSE:9201
Watchlist
Price: 2 910 JPY -1.12% Market Closed
Market Cap: ¥1.3T

Relative Value

The Relative Value of one Japan Airlines Co Ltd stock under the Base Case scenario is 3 379.86 JPY. Compared to the current market price of 2 910 JPY, Japan Airlines Co Ltd is Undervalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 379.86 JPY
Undervaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Japan Airlines Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Japan Airlines Co Ltd
TSE:9201
1.3T JPY 0.7 10.2 3 5.6
US
Delta Air Lines Inc
NYSE:DAL
43.4B USD 0.7 8.7 6.2 8.9
US
United Airlines Holdings Inc
NASDAQ:UAL
34B USD 0.6 10.1 8.5 8.5
UK
International Consolidated Airlines Group SA
LSE:IAG
19.4B GBP 0.6 6.8 5.2 7.8
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
19.5B CHF 0 -1 404.3 -1 404.9 -1 404.9
US
Southwest Airlines Co
NYSE:LUV
21.8B USD 0.8 57.8 12 73.4
CN
Air China Ltd
SSE:601111
151.3B CNY 0.9 564.4 -7 373.5 -7 373.5
IE
Ryanair Holdings PLC
LSE:RYA
15.4B EUR 1.1 8 4.5 6.8
IN
Interglobe Aviation Ltd
NSE:INDIGO
1.8T INR 2.2 57.3 9.4 17.9
CN
China Southern Airlines Co Ltd
SSE:600029
137.2B CNY 0.8 -101.3 38.6 38.6
CL
LATAM Airlines Group SA
SGO:LTM
17T CLP 1.5 16.7 0 0