First Time Loading...

Japan Airlines Co Ltd
TSE:9201

Watchlist Manager
Japan Airlines Co Ltd Logo
Japan Airlines Co Ltd
TSE:9201
Watchlist
Price: 2 753 JPY -1.61% Market Closed
Updated: May 3, 2024
Section:
 

Relative Value

The Relative Value of one Japan Airlines Co Ltd stock under the Base Case scenario is 3 374.99 JPY. Compared to the current market price of 2 753 JPY, Japan Airlines Co Ltd is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 374.99 JPY
Undervaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.7
P/S
P/S
Price to Sales
0.7
vs History
79
vs Industry
27
Median 3Y
0.9
Median 5Y
0.8
Industry
0.5
Forward
0.7
More Details
11.6
P/E
P/E
Price to Earnings
11.6
vs History
26
vs Industry
21
Median 3Y
-4
Median 5Y
-3.5
Industry
8.8
Forward
13.4
More Details
3.2
P/OCF
P/OCF
Price to OCF
3.2
vs History
53
vs Industry
27
Median 3Y
3.2
Median 5Y
3.3
Industry
2.8
More Details
7.7
P/FCFE
P/FCFE
Price to FCFE
7.7
vs History
36
vs Industry
26
Median 3Y
7.3
Median 5Y
6
Industry
11.3
More Details
1.4
P/B
P/B
Price to Book Value
1.4
vs History
31
vs Industry
51
Median 3Y
1.4
Median 5Y
1.2
Industry
2.1
More Details
0.8
EV/S
EV/S
Enterprise Value to Sales
0.8
vs History
68
vs Industry
52
Median 3Y
1.1
Median 5Y
0.9
Industry
0.9
Forward
0.8
More Details
1
EV/GP
EV/GP
Enterprise Value to Gross Profit
1
vs History
44
vs Industry
75
Median 3Y
1
Median 5Y
0
Industry
3.2
More Details
4.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4.2
vs History
33
vs Industry
51
Median 3Y
4.1
Median 5Y
2.6
Industry
5.8
Forward
4.4
More Details
8.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
8.1
vs History
19
vs Industry
35
Median 3Y
-3.4
Median 5Y
-2.6
Industry
8.7
Forward
9.5
More Details
3.4
EV/OCF
EV/OCF
Enterprise Value to OCF
3.4
vs History
44
vs Industry
53
Median 3Y
3.4
Median 5Y
3.3
Industry
5.5
More Details
7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
7
vs History
26
vs Industry
34
Median 3Y
-3.5
Median 5Y
-2.9
Industry
7.6
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
44
vs Industry
53
Median 3Y
0.8
Median 5Y
0.7
Industry
0.8
More Details

Multiples Across Competitors

Competitors Multiples
Japan Airlines Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Japan Airlines Co Ltd
TSE:9201
1.2T JPY 0.7 11.6 4.2 8.1
US
Delta Air Lines Inc
NYSE:DAL
32.9B USD 0.6 6.6 7 7
IE
Ryanair Holdings PLC
ISEQ:RYA
23.2B EUR 1.8 11.4 7.1 10.6
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
15B CHF 0 -1 076.6 -1 077.1 -1 077.1
IN
Interglobe Aviation Ltd
NSE:INDIGO
1.6T INR 2.4 21.6 10.7 17.1
US
United Airlines Holdings Inc
NASDAQ:UAL
17B USD 0.3 6.3 4.9 4.9
US
Southwest Airlines Co
NYSE:LUV
15.8B USD 0.6 40.2 7.9 115.4
CN
Air China Ltd
SSE:601111
107.2B CNY 0.8 -102.4 1 139.9 1 139.9
SG
Singapore Airlines Ltd
SGX:C6L
19.4B SGD 1 7.3 3.4 5.7
CN
China Southern Airlines Co Ltd
SSE:600029
102.7B CNY 0.6 -24.4 57.1 57.1
TR
Turk Hava Yollari AO
IST:THYAO.E
446.9B TRY 0.7 2.3 4.1 7

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.