First Time Loading...
J

Jollibee Foods Corp
OTC:JBFCF

Watchlist Manager
Jollibee Foods Corp
OTC:JBFCF
Watchlist
Price: 3.9 USD -2.5% Market Closed
Updated: Apr 28, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

244.1B
+2%
Revenue
Growth Rates:
1 Year
+15%
3 Years
+89%
5 Years
-
7 Years
-
10 Years
-
14.8B
+6%
Operating Income
Growth Rates:
1 Year
+47%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
8.3B
+24%
Net Income
Growth Rates:
1 Year
+17%
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
Jollibee Foods Corp

Revenue
244.1B PHP
Cost of Revenue
-198.8B PHP
Gross Profit
45.3B PHP
Operating Expenses
-30.5B PHP
Operating Income
14.8B PHP
Other Expenses
-6.5B PHP
Net Income
8.3B PHP

Income Statement
Jollibee Foods Corp

Rotate your device to view
Income Statement
Currency: PHP
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
158 363
N/A
145 149
-8%
129 313
-11%
124 569
-4%
137 919
+11%
145 155
+5%
153 576
+6%
161 752
+5%
177 114
+9%
195 360
+10%
211 902
+8%
224 137
+6%
232 872
+4%
238 956
+3%
244 107
+2%
Gross Profit
Cost of Revenue
(138 413)
(128 501)
(115 726)
(109 254)
(116 733)
(121 451)
(127 497)
(134 690)
(146 881)
(161 474)
(174 946)
(184 082)
(191 223)
(195 522)
(198 807)
Gross Profit
19 950
N/A
16 649
-17%
13 587
-18%
15 314
+13%
21 186
+38%
23 704
+12%
26 079
+10%
27 062
+4%
30 233
+12%
33 885
+12%
36 956
+9%
40 055
+8%
41 649
+4%
43 434
+4%
45 301
+4%
Operating Income
Operating Expenses
(23 565)
(24 552)
(23 138)
(22 230)
(21 524)
(20 141)
(20 381)
(20 466)
(21 971)
(23 434)
(26 893)
(28 408)
(29 041)
(29 539)
(30 506)
Selling, General & Administrative
(22 964)
(23 953)
(22 433)
(21 525)
(20 798)
(19 410)
(19 730)
(19 794)
(21 306)
(22 755)
(26 203)
(27 461)
(27 760)
(27 835)
(27 743)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
(257)
(573)
(978)
(2 046)
Depreciation & Amortization
(601)
(598)
(705)
(705)
(726)
(731)
(651)
(671)
(666)
(678)
(691)
(691)
(708)
(727)
(717)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
(0)
0
0
(0)
0
0
Operating Income
(3 615)
N/A
(7 903)
-119%
(9 552)
-21%
(6 916)
+28%
(338)
+95%
3 563
N/A
5 698
+60%
6 596
+16%
8 261
+25%
10 452
+27%
10 063
-4%
11 646
+16%
12 608
+8%
13 895
+10%
14 795
+6%
Pre-Tax Income
Interest Income Expense
(2 720)
(4 496)
(3 467)
(3 822)
(3 705)
(2 051)
(3 785)
(4 012)
(4 675)
(5 694)
(5 432)
(5 010)
(4 896)
(3 902)
(3 511)
Non-Reccuring Items
4 127
2 407
(2 891)
(3 243)
(2 967)
(2 526)
806
407
443
440
264
375
421
421
41
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
1 831
2 891
5 272
4 897
3 069
2 009
(372)
0
Total Other Income
(3 400)
(1 347)
2 617
3 320
9 209
7 213
3 425
2 975
2 890
1 933
1 396
1 353
1 361
1 353
1 018
Pre-Tax Income
(5 608)
N/A
(11 340)
-102%
(13 293)
-17%
(10 660)
+20%
2 199
N/A
6 199
+182%
6 143
-1%
7 797
+27%
9 811
+26%
12 404
+26%
11 188
-10%
11 434
+2%
11 503
+1%
11 395
-1%
12 342
+8%
Net Income
Tax Provision
(1 695)
348
659
28
(1 368)
(2 126)
(641)
(80)
(214)
(1 848)
(3 849)
(4 168)
(4 460)
(4 139)
(3 357)
Income from Continuing Operations
(7 303)
(10 993)
(12 634)
(10 632)
831
4 073
5 502
7 717
9 598
10 556
7 338
7 266
7 043
7 255
8 985
Income to Minority Interest
140
577
1 123
950
750
660
480
421
352
(35)
220
47
(193)
(113)
(219)
Net Income (Common)
(7 162)
N/A
(10 416)
-45%
(11 511)
-11%
(9 682)
+16%
1 581
N/A
4 732
+199%
5 869
+24%
7 912
+35%
9 499
+20%
10 070
+6%
7 107
-29%
6 862
-3%
6 512
-5%
6 691
+3%
8 315
+24%
EPS (Diluted)
-6.51
N/A
-9.42
-45%
-10.44
-11%
-8.78
+16%
1.44
N/A
4.29
+198%
5.3
+24%
7.14
+35%
8.56
+20%
9.07
+6%
6.38
-30%
6.14
-4%
5.84
-5%
5.99
+3%
7.44
+24%

See Also

Summary
JBFCF intrinsic value, competitors valuation, and company profile.
DCF Valuation
JBFCF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
JBFCF stock valuation using valuation multiples.
Wall Street Estimates
JBFCF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
JBFCF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.