Jadestone Energy PLC
OTC:JDSEF
Jadestone Energy PLC
OTC:JDSEF
Price:
0.3269
USD
Market Closed
Market Cap:
$282.8m
Income Statement
Earnings Waterfall
Jadestone Energy PLC
Jadestone Energy PLC
Income Statement
Jadestone Energy PLC
Jadestone Energy PLC
Currency: USD
| Mar-2020 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Interest Expense |
0
|
0
|
6
|
1
|
1
|
2
|
1
|
7
|
5
|
6
|
21
|
19
|
|
| Revenue |
400
N/A
|
269
-33%
|
218
-19%
|
356
+63%
|
340
-4%
|
428
+26%
|
422
-1%
|
283
-33%
|
309
+9%
|
408
+32%
|
395
-3%
|
438
+11%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
(140)
|
(93)
|
(105)
|
(167)
|
(220)
|
(251)
|
(257)
|
(255)
|
(229)
|
(275)
|
(276)
|
(259)
|
|
| Gross Profit |
260
N/A
|
176
-32%
|
113
-36%
|
189
+68%
|
120
-37%
|
177
+48%
|
165
-7%
|
28
-83%
|
80
+186%
|
133
+66%
|
119
-10%
|
180
+51%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(159)
|
(129)
|
(133)
|
(198)
|
(112)
|
(114)
|
(106)
|
(113)
|
(126)
|
(182)
|
(147)
|
(153)
|
|
| Selling, General & Administrative |
(37)
|
(36)
|
(44)
|
(68)
|
(37)
|
(37)
|
(40)
|
(43)
|
(44)
|
(50)
|
(49)
|
(45)
|
|
| Research & Development |
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(120)
|
(91)
|
(85)
|
(125)
|
(74)
|
(70)
|
(59)
|
(48)
|
(80)
|
(94)
|
(94)
|
(99)
|
|
| Other Operating Expenses |
(1)
|
0
|
(3)
|
(4)
|
(1)
|
(8)
|
(7)
|
(21)
|
(1)
|
(38)
|
(4)
|
(9)
|
|
| Operating Income |
101
N/A
|
48
-52%
|
(20)
N/A
|
(9)
+54%
|
8
N/A
|
62
+704%
|
59
-5%
|
(85)
N/A
|
(46)
+46%
|
(49)
-8%
|
(28)
+43%
|
27
N/A
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
(12)
|
(10)
|
(2)
|
(3)
|
(4)
|
(2)
|
0
|
(7)
|
0
|
2
|
(13)
|
(18)
|
|
| Non-Reccuring Items |
3
|
1
|
(49)
|
(49)
|
(5)
|
0
|
4
|
0
|
(35)
|
0
|
(2)
|
0
|
|
| Total Other Income |
(6)
|
4
|
14
|
15
|
(2)
|
2
|
0
|
7
|
(22)
|
(15)
|
(1)
|
15
|
|
| Pre-Tax Income |
86
N/A
|
43
-51%
|
(57)
N/A
|
(46)
+19%
|
(4)
+91%
|
62
N/A
|
63
+2%
|
(85)
N/A
|
(103)
-21%
|
(62)
+40%
|
(43)
+30%
|
24
N/A
|
|
| Net Income | |||||||||||||
| Tax Provision |
(46)
|
(27)
|
(3)
|
(12)
|
(13)
|
(38)
|
(54)
|
(9)
|
11
|
(1)
|
(1)
|
(4)
|
|
| Income from Continuing Operations |
41
|
16
|
(60)
|
(58)
|
(17)
|
24
|
9
|
(94)
|
(91)
|
(62)
|
(44)
|
20
|
|
| Net Income (Common) |
41
N/A
|
16
-61%
|
(60)
N/A
|
(58)
+4%
|
(17)
+70%
|
24
N/A
|
9
-61%
|
(94)
N/A
|
(91)
+3%
|
(62)
+32%
|
(44)
+29%
|
20
N/A
|
|
| EPS (Diluted) |
0.09
N/A
|
0.03
-67%
|
-0.13
N/A
|
-0.12
+8%
|
-0.04
+67%
|
0.05
N/A
|
0.02
-60%
|
-0.21
N/A
|
-0.18
+14%
|
-0.12
+33%
|
-0.08
+33%
|
0.04
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
