Johnson Electric Holdings Ltd
OTC:JELCF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
J
|
Johnson Electric Holdings Ltd
OTC:JELCF
|
HK |
Balance Sheet
Balance Sheet Decomposition
Johnson Electric Holdings Ltd
Johnson Electric Holdings Ltd
Balance Sheet
Johnson Electric Holdings Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
193
|
163
|
229
|
148
|
141
|
183
|
164
|
175
|
174
|
120
|
155
|
262
|
244
|
539
|
345
|
409
|
750
|
791
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
193
|
163
|
229
|
148
|
141
|
183
|
164
|
175
|
174
|
120
|
155
|
262
|
244
|
420
|
231
|
266
|
395
|
476
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
120
|
115
|
142
|
355
|
314
|
|
| Short-Term Investments |
128
|
193
|
248
|
235
|
241
|
150
|
76
|
145
|
143
|
221
|
259
|
314
|
491
|
658
|
57
|
61
|
55
|
150
|
198
|
86
|
106
|
74
|
147
|
82
|
|
| Total Receivables |
194
|
220
|
235
|
287
|
371
|
401
|
435
|
232
|
309
|
363
|
322
|
347
|
380
|
353
|
447
|
518
|
649
|
616
|
515
|
654
|
722
|
711
|
665
|
714
|
|
| Accounts Receivables |
194
|
214
|
230
|
278
|
367
|
399
|
431
|
223
|
304
|
359
|
320
|
344
|
378
|
350
|
445
|
516
|
641
|
608
|
504
|
641
|
705
|
702
|
654
|
704
|
|
| Other Receivables |
0
|
6
|
5
|
9
|
4
|
2
|
4
|
8
|
5
|
4
|
2
|
3
|
2
|
3
|
2
|
3
|
7
|
7
|
11
|
13
|
17
|
9
|
11
|
10
|
|
| Inventory |
89
|
131
|
116
|
161
|
233
|
251
|
270
|
203
|
196
|
253
|
240
|
208
|
207
|
222
|
271
|
313
|
401
|
398
|
414
|
514
|
647
|
589
|
551
|
532
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
59
|
70
|
90
|
66
|
56
|
73
|
65
|
67
|
63
|
65
|
106
|
104
|
130
|
99
|
89
|
109
|
129
|
106
|
119
|
113
|
|
| Total Current Assets |
411
|
543
|
600
|
683
|
905
|
872
|
1 063
|
809
|
934
|
1 058
|
1 028
|
1 120
|
1 306
|
1 482
|
1 056
|
1 116
|
1 389
|
1 525
|
1 461
|
1 904
|
1 950
|
1 889
|
2 233
|
2 232
|
|
| PP&E Net |
223
|
241
|
248
|
272
|
379
|
390
|
410
|
368
|
369
|
404
|
375
|
359
|
392
|
411
|
667
|
799
|
1 115
|
1 240
|
1 372
|
1 513
|
1 756
|
1 631
|
1 513
|
1 453
|
|
| PP&E Gross |
223
|
241
|
248
|
272
|
379
|
390
|
410
|
368
|
369
|
404
|
375
|
359
|
392
|
411
|
667
|
0
|
1 115
|
1 240
|
1 372
|
1 513
|
1 756
|
1 631
|
1 513
|
1 453
|
|
| Accumulated Depreciation |
350
|
379
|
416
|
448
|
617
|
687
|
792
|
787
|
837
|
897
|
898
|
880
|
923
|
923
|
1 031
|
0
|
1 297
|
1 346
|
1 467
|
1 775
|
1 986
|
2 040
|
2 126
|
2 214
|
|
| Intangible Assets |
3
|
6
|
5
|
4
|
265
|
266
|
300
|
239
|
246
|
262
|
241
|
185
|
182
|
160
|
388
|
362
|
373
|
329
|
246
|
245
|
230
|
216
|
184
|
154
|
|
| Goodwill |
19
|
16
|
15
|
40
|
367
|
401
|
475
|
423
|
454
|
513
|
517
|
437
|
465
|
432
|
692
|
722
|
790
|
758
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
5
|
0
|
0
|
|
| Long-Term Investments |
58
|
43
|
52
|
33
|
41
|
36
|
56
|
51
|
62
|
61
|
78
|
105
|
107
|
300
|
267
|
293
|
221
|
294
|
275
|
223
|
275
|
246
|
162
|
80
|
|
| Other Long-Term Assets |
35
|
32
|
34
|
31
|
58
|
56
|
51
|
60
|
67
|
45
|
42
|
40
|
48
|
64
|
79
|
77
|
114
|
131
|
106
|
134
|
123
|
114
|
130
|
146
|
|
| Other Assets |
19
|
16
|
15
|
40
|
367
|
401
|
475
|
423
|
454
|
513
|
517
|
437
|
465
|
432
|
692
|
722
|
790
|
758
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
749
N/A
|
881
+18%
|
953
+8%
|
1 062
+11%
|
2 014
+90%
|
2 020
+0%
|
2 355
+17%
|
1 950
-17%
|
2 131
+9%
|
2 342
+10%
|
2 280
-3%
|
2 244
-2%
|
2 501
+11%
|
2 848
+14%
|
3 149
+11%
|
3 369
+7%
|
4 002
+19%
|
4 278
+7%
|
3 460
-19%
|
4 018
+16%
|
4 339
+8%
|
4 102
-5%
|
4 221
+3%
|
4 064
-4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
158
|
167
|
175
|
182
|
288
|
298
|
227
|
120
|
207
|
245
|
195
|
185
|
386
|
206
|
250
|
288
|
357
|
352
|
350
|
834
|
872
|
771
|
341
|
336
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
125
|
106
|
135
|
170
|
169
|
157
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
320
|
301
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
14
|
0
|
302
|
0
|
|
| Current Portion of Long-Term Debt |
5
|
8
|
0
|
13
|
185
|
21
|
38
|
1
|
7
|
135
|
204
|
123
|
116
|
66
|
98
|
26
|
126
|
211
|
34
|
16
|
40
|
135
|
26
|
74
|
|
| Other Current Liabilities |
2
|
2
|
3
|
5
|
32
|
40
|
81
|
49
|
89
|
44
|
73
|
73
|
92
|
249
|
319
|
395
|
433
|
367
|
383
|
96
|
130
|
75
|
158
|
144
|
|
| Total Current Liabilities |
165
|
176
|
179
|
200
|
504
|
359
|
471
|
276
|
437
|
594
|
640
|
538
|
593
|
521
|
668
|
710
|
917
|
930
|
768
|
959
|
1 056
|
981
|
1 147
|
855
|
|
| Long-Term Debt |
7
|
7
|
3
|
3
|
523
|
572
|
611
|
550
|
402
|
186
|
8
|
2
|
1
|
226
|
324
|
358
|
366
|
475
|
441
|
445
|
565
|
433
|
307
|
350
|
|
| Deferred Income Tax |
11
|
15
|
21
|
22
|
88
|
88
|
97
|
81
|
84
|
78
|
78
|
65
|
54
|
70
|
103
|
105
|
116
|
108
|
84
|
101
|
108
|
99
|
79
|
73
|
|
| Minority Interest |
0
|
0
|
0
|
1
|
10
|
23
|
31
|
34
|
52
|
60
|
26
|
30
|
34
|
39
|
42
|
33
|
67
|
71
|
74
|
83
|
85
|
48
|
45
|
42
|
|
| Other Liabilities |
11
|
13
|
16
|
17
|
43
|
38
|
43
|
45
|
42
|
62
|
66
|
41
|
86
|
131
|
169
|
171
|
237
|
207
|
265
|
205
|
109
|
93
|
92
|
79
|
|
| Total Liabilities |
193
N/A
|
212
+10%
|
219
+3%
|
242
+11%
|
1 169
+382%
|
1 080
-8%
|
1 253
+16%
|
986
-21%
|
1 016
+3%
|
980
-3%
|
818
-17%
|
675
-17%
|
768
+14%
|
986
+28%
|
1 307
+33%
|
1 376
+5%
|
1 704
+24%
|
1 791
+5%
|
1 632
-9%
|
1 794
+10%
|
1 922
+7%
|
1 655
-14%
|
1 669
+1%
|
1 398
-16%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
70
|
36
|
17
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
|
| Retained Earnings |
479
|
576
|
626
|
704
|
746
|
800
|
858
|
800
|
906
|
1 059
|
1 187
|
1 360
|
1 471
|
1 734
|
1 736
|
1 994
|
2 065
|
2 262
|
1 703
|
1 918
|
2 012
|
2 169
|
2 311
|
2 510
|
|
| Additional Paid In Capital |
93
|
93
|
93
|
93
|
93
|
93
|
93
|
93
|
93
|
16
|
16
|
16
|
25
|
0
|
0
|
0
|
0
|
13
|
42
|
46
|
50
|
72
|
89
|
89
|
|
| Unrealized Security Profit/Loss |
9
|
7
|
8
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
2
|
2
|
6
|
5
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
31
|
13
|
1
|
9
|
2
|
43
|
151
|
70
|
114
|
218
|
223
|
176
|
230
|
122
|
159
|
8
|
228
|
207
|
78
|
255
|
349
|
200
|
146
|
62
|
|
| Total Equity |
556
N/A
|
669
+20%
|
734
+10%
|
820
+12%
|
846
+3%
|
941
+11%
|
1 102
+17%
|
964
-12%
|
1 115
+16%
|
1 362
+22%
|
1 462
+7%
|
1 569
+7%
|
1 732
+10%
|
1 862
+8%
|
1 843
-1%
|
1 992
+8%
|
2 298
+15%
|
2 487
+8%
|
1 828
-26%
|
2 225
+22%
|
2 416
+9%
|
2 447
+1%
|
2 552
+4%
|
2 666
+4%
|
|
| Total Liabilities & Equity |
749
N/A
|
881
+18%
|
953
+8%
|
1 062
+11%
|
2 014
+90%
|
2 020
+0%
|
2 355
+17%
|
1 950
-17%
|
2 131
+9%
|
2 342
+10%
|
2 280
-3%
|
2 244
-2%
|
2 501
+11%
|
2 848
+14%
|
3 149
+11%
|
3 369
+7%
|
4 002
+19%
|
4 278
+7%
|
3 460
-19%
|
4 018
+16%
|
4 339
+8%
|
4 102
-5%
|
4 221
+3%
|
4 064
-4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
918
|
918
|
918
|
918
|
918
|
918
|
916
|
916
|
916
|
912
|
903
|
895
|
895
|
881
|
879
|
879
|
879
|
885
|
903
|
904
|
906
|
929
|
934
|
934
|
|