Juma Technology Corp
OTC:JUMT
Income Statement
Earnings Waterfall
Juma Technology Corp
Revenue
|
2m
USD
|
Cost of Revenue
|
-1.4m
USD
|
Gross Profit
|
531.8k
USD
|
Operating Expenses
|
-5.1m
USD
|
Operating Income
|
-4.6m
USD
|
Other Expenses
|
-6.2m
USD
|
Net Income
|
-10.7m
USD
|
Income Statement
Juma Technology Corp
Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | ||
---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||
Revenue |
21
N/A
|
21
+0%
|
20
-7%
|
16
-20%
|
1
-93%
|
11
+890%
|
11
+0%
|
11
+4%
|
2
-83%
|
|
Gross Profit | ||||||||||
Cost of Revenue |
(18)
|
(17)
|
(16)
|
(13)
|
(1)
|
(8)
|
(8)
|
(8)
|
(1)
|
|
Gross Profit |
4
N/A
|
4
+9%
|
4
+0%
|
3
-23%
|
(0)
N/A
|
3
N/A
|
3
-3%
|
3
-2%
|
1
-82%
|
|
Operating Income | ||||||||||
Operating Expenses |
(11)
|
(10)
|
(10)
|
(9)
|
(6)
|
(10)
|
(9)
|
(9)
|
(5)
|
|
Selling, General & Administrative |
(10)
|
(9)
|
(10)
|
(8)
|
(6)
|
(10)
|
(9)
|
(9)
|
(5)
|
|
Research & Development |
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Operating Income |
(7)
N/A
|
(6)
+18%
|
(6)
-3%
|
(5)
+14%
|
(6)
-21%
|
(7)
-13%
|
(6)
+20%
|
(6)
-4%
|
(5)
+24%
|
|
Pre-Tax Income | ||||||||||
Interest Income Expense |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
|
Non-Reccuring Items |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
(1)
|
(1)
|
(4)
|
(5)
|
(5)
|
(6)
|
(4)
|
(3)
|
(3)
|
|
Pre-Tax Income |
(9)
N/A
|
(8)
+12%
|
(10)
-31%
|
(10)
-1%
|
(13)
-20%
|
(15)
-17%
|
(12)
+20%
|
(11)
+6%
|
(9)
+17%
|
|
Net Income | ||||||||||
Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Income from Continuing Operations |
(9)
|
(8)
|
(10)
|
(10)
|
(13)
|
(15)
|
(12)
|
(11)
|
(9)
|
|
Net Income (Common) |
(11)
N/A
|
(15)
-42%
|
(18)
-20%
|
(18)
0%
|
(20)
-7%
|
(16)
+17%
|
(12)
+24%
|
(12)
+5%
|
(11)
+8%
|
|
EPS (Diluted) |
-0.24
N/A
|
-0.34
-42%
|
-0.4
-18%
|
-0.4
N/A
|
-0.43
-7%
|
-0.35
+19%
|
-0.27
+23%
|
-0.25
+7%
|
-0.23
+8%
|