Juma Technology Corp
OTC:JUMT
Income Statement
Earnings Waterfall
Juma Technology Corp
Income Statement
Juma Technology Corp
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Revenue |
21
N/A
|
21
+0%
|
20
-7%
|
16
-20%
|
1
-93%
|
11
+890%
|
11
+0%
|
11
+4%
|
2
-83%
|
|
| Gross Profit | ||||||||||
| Cost of Revenue |
(18)
|
(17)
|
(16)
|
(13)
|
(1)
|
(8)
|
(8)
|
(8)
|
(1)
|
|
| Gross Profit |
4
N/A
|
4
+9%
|
4
+0%
|
3
-23%
|
(0)
N/A
|
3
N/A
|
3
-3%
|
3
-2%
|
1
-82%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(11)
|
(10)
|
(10)
|
(9)
|
(6)
|
(10)
|
(9)
|
(9)
|
(5)
|
|
| Selling, General & Administrative |
(10)
|
(9)
|
(10)
|
(8)
|
(6)
|
(10)
|
(9)
|
(9)
|
(5)
|
|
| Research & Development |
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(7)
N/A
|
(6)
+18%
|
(6)
-3%
|
(5)
+14%
|
(6)
-21%
|
(7)
-13%
|
(6)
+20%
|
(6)
-4%
|
(5)
+24%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
|
| Non-Reccuring Items |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(1)
|
(1)
|
(4)
|
(5)
|
(5)
|
(6)
|
(4)
|
(3)
|
(3)
|
|
| Pre-Tax Income |
(9)
N/A
|
(8)
+12%
|
(10)
-31%
|
(10)
-1%
|
(13)
-20%
|
(15)
-17%
|
(12)
+20%
|
(11)
+6%
|
(9)
+17%
|
|
| Net Income | ||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(9)
|
(8)
|
(10)
|
(10)
|
(13)
|
(15)
|
(12)
|
(11)
|
(9)
|
|
| Net Income (Common) |
(11)
N/A
|
(15)
-42%
|
(18)
-20%
|
(18)
0%
|
(20)
-7%
|
(16)
+17%
|
(12)
+24%
|
(12)
+5%
|
(11)
+8%
|
|
| EPS (Diluted) |
-0.24
N/A
|
-0.34
-42%
|
-0.4
-18%
|
-0.4
N/A
|
-0.43
-7%
|
-0.36
+16%
|
-0.27
+25%
|
-0.25
+7%
|
-0.23
+8%
|
|