Juniata Valley Financial Corp
OTC:JUVF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
J
|
Juniata Valley Financial Corp
OTC:JUVF
|
US |
|
I
|
IC Capitalight Corp
CNSX:IC
|
CA |
Cash Flow Statement
Cash Flow Statement
Juniata Valley Financial Corp
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
6
|
6
|
6
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
4
|
4
|
5
|
5
|
6
|
5
|
5
|
4
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
5
|
5
|
6
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
8
|
8
|
8
|
7
|
7
|
7
|
6
|
7
|
6
|
6
|
7
|
7
|
7
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Change in Deffered Taxes |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
(0)
|
(0)
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
2
|
2
|
2
|
1
|
1
|
2
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
(0)
|
1
|
0
|
1
|
3
|
1
|
1
|
1
|
(2)
|
1
|
1
|
1
|
1
|
1
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
4
|
4
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
4
|
4
|
4
|
2
|
4
|
3
|
3
|
4
|
3
|
3
|
4
|
4
|
8
|
9
|
11
|
16
|
13
|
15
|
15
|
15
|
15
|
|
| Change in Working Capital |
(3)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
1
|
1
|
1
|
0
|
1
|
1
|
2
|
1
|
2
|
1
|
0
|
2
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
(0)
|
(1)
|
(0)
|
(2)
|
(0)
|
(1)
|
0
|
(0)
|
(2)
|
(1)
|
(1)
|
0
|
3
|
1
|
(1)
|
(1)
|
(2)
|
(2)
|
(0)
|
0
|
(1)
|
(2)
|
0
|
1
|
(0)
|
1
|
(2)
|
(2)
|
1
|
(1)
|
1
|
1
|
(2)
|
0
|
(2)
|
(0)
|
|
| Cash from Operating Activities |
4
N/A
|
5
+22%
|
6
+7%
|
6
+9%
|
5
-22%
|
4
-10%
|
4
-14%
|
5
+29%
|
7
+43%
|
7
-3%
|
6
-2%
|
6
-15%
|
6
+1%
|
6
+1%
|
6
+6%
|
5
-22%
|
6
+26%
|
5
-13%
|
5
+4%
|
7
+26%
|
6
-13%
|
6
+5%
|
6
-9%
|
5
-1%
|
6
+8%
|
6
+8%
|
7
+4%
|
6
-4%
|
5
-18%
|
6
+10%
|
5
-20%
|
6
+22%
|
6
+12%
|
6
-3%
|
7
+11%
|
5
-19%
|
7
+24%
|
6
-7%
|
7
+12%
|
7
-4%
|
5
-22%
|
7
+31%
|
7
+4%
|
8
+18%
|
10
+17%
|
8
-19%
|
7
-19%
|
6
-1%
|
7
+4%
|
7
+4%
|
9
+29%
|
10
+4%
|
9
-7%
|
9
-1%
|
11
+23%
|
11
+2%
|
10
-9%
|
11
+9%
|
7
-38%
|
6
-5%
|
8
+23%
|
6
-29%
|
9
+55%
|
8
-4%
|
5
-35%
|
8
+54%
|
6
-29%
|
8
+45%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(3)
|
(2)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
|
| Other Items |
(15)
|
(20)
|
0
|
(0)
|
(7)
|
(3)
|
(3)
|
9
|
10
|
(13)
|
(15)
|
(21)
|
(22)
|
(2)
|
(3)
|
(1)
|
(3)
|
(6)
|
(6)
|
(14)
|
(8)
|
(2)
|
(28)
|
(28)
|
(34)
|
(30)
|
(12)
|
(6)
|
(11)
|
(11)
|
7
|
3
|
0
|
(20)
|
(29)
|
(21)
|
(11)
|
(1)
|
15
|
20
|
15
|
24
|
(17)
|
(42)
|
(47)
|
(27)
|
(113)
|
(106)
|
(92)
|
(154)
|
(71)
|
(60)
|
(54)
|
(28)
|
(11)
|
(32)
|
(62)
|
(52)
|
(28)
|
(12)
|
(1)
|
(9)
|
(16)
|
(4)
|
10
|
16
|
3
|
(20)
|
|
| Cash from Investing Activities |
(15)
N/A
|
(21)
-34%
|
(0)
+99%
|
(0)
-309%
|
(7)
-1 409%
|
(4)
+47%
|
(3)
+5%
|
8
N/A
|
9
+15%
|
(14)
N/A
|
(16)
-17%
|
(22)
-35%
|
(23)
-4%
|
(2)
+90%
|
(3)
-31%
|
(1)
+58%
|
(4)
-197%
|
(6)
-60%
|
(6)
-3%
|
(14)
-128%
|
(9)
+37%
|
(3)
+69%
|
(29)
-950%
|
(28)
+2%
|
(34)
-22%
|
(30)
+12%
|
(12)
+59%
|
(7)
+44%
|
(11)
-60%
|
(12)
-7%
|
7
N/A
|
2
-70%
|
(0)
N/A
|
(20)
-4 326%
|
(30)
-46%
|
(21)
+29%
|
(14)
+35%
|
(3)
+75%
|
13
N/A
|
18
+40%
|
15
-16%
|
23
+58%
|
(18)
N/A
|
(43)
-140%
|
(48)
-12%
|
(28)
+42%
|
(114)
-307%
|
(107)
+6%
|
(93)
+14%
|
(154)
-67%
|
(71)
+54%
|
(60)
+16%
|
(54)
+10%
|
(29)
+47%
|
(11)
+62%
|
(32)
-192%
|
(63)
-96%
|
(52)
+17%
|
(29)
+45%
|
(12)
+57%
|
(1)
+90%
|
(9)
-675%
|
(17)
-89%
|
(6)
+66%
|
8
N/A
|
14
+81%
|
2
-84%
|
(20)
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
11
|
11
|
12
|
20
|
(12)
|
(20)
|
(21)
|
(18)
|
13
|
31
|
51
|
38
|
17
|
4
|
(3)
|
14
|
20
|
6
|
(11)
|
(13)
|
(12)
|
(3)
|
|
| Cash Paid for Dividends |
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
| Other |
3
|
4
|
3
|
(3)
|
13
|
9
|
9
|
(4)
|
(6)
|
7
|
8
|
23
|
10
|
8
|
10
|
(1)
|
2
|
(5)
|
(10)
|
5
|
1
|
4
|
27
|
24
|
30
|
20
|
9
|
5
|
13
|
12
|
(5)
|
(3)
|
(2)
|
19
|
31
|
25
|
11
|
5
|
(12)
|
(18)
|
(9)
|
(14)
|
23
|
37
|
39
|
49
|
92
|
94
|
109
|
118
|
82
|
76
|
43
|
36
|
(4)
|
(5)
|
3
|
3
|
1
|
21
|
19
|
(5)
|
(10)
|
(20)
|
(16)
|
(5)
|
9
|
18
|
|
| Cash from Financing Activities |
3
N/A
|
(0)
N/A
|
(1)
-2 383%
|
(6)
-331%
|
10
N/A
|
5
-47%
|
4
-17%
|
(8)
N/A
|
(10)
-27%
|
2
N/A
|
4
+110%
|
18
+376%
|
6
-68%
|
5
-23%
|
6
+28%
|
(4)
N/A
|
(2)
+57%
|
(9)
-376%
|
(15)
-61%
|
0
N/A
|
(3)
N/A
|
0
N/A
|
23
+226 600%
|
21
-9%
|
27
+29%
|
16
-40%
|
5
-68%
|
1
-77%
|
9
+694%
|
9
-9%
|
(9)
N/A
|
(6)
+24%
|
(7)
-4%
|
13
N/A
|
26
+93%
|
20
-24%
|
7
-63%
|
1
-93%
|
(16)
N/A
|
(22)
-40%
|
(14)
+39%
|
(18)
-34%
|
19
N/A
|
32
+70%
|
34
+6%
|
33
-2%
|
98
+193%
|
100
+2%
|
115
+15%
|
131
+14%
|
64
-51%
|
51
-21%
|
17
-67%
|
14
-18%
|
5
-66%
|
22
+367%
|
50
+130%
|
37
-26%
|
14
-63%
|
20
+47%
|
11
-45%
|
5
-54%
|
5
-2%
|
(18)
N/A
|
(31)
-71%
|
(22)
+28%
|
(7)
+69%
|
10
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(8)
N/A
|
(15)
-91%
|
4
N/A
|
(1)
N/A
|
7
N/A
|
6
-23%
|
4
-22%
|
4
-4%
|
5
+25%
|
(5)
N/A
|
(6)
-8%
|
2
N/A
|
(11)
N/A
|
8
N/A
|
9
+11%
|
(1)
N/A
|
0
N/A
|
(10)
N/A
|
(15)
-55%
|
(7)
+54%
|
(6)
+18%
|
3
N/A
|
(1)
N/A
|
(2)
-298%
|
(2)
+14%
|
(8)
-331%
|
(1)
+92%
|
1
N/A
|
4
+443%
|
3
-28%
|
3
-1%
|
1
-57%
|
(1)
N/A
|
(1)
+12%
|
3
N/A
|
4
+31%
|
0
-91%
|
3
+891%
|
4
+6%
|
2
-45%
|
7
+231%
|
12
+85%
|
8
-31%
|
(2)
N/A
|
(4)
-84%
|
14
N/A
|
(9)
N/A
|
(1)
+89%
|
29
N/A
|
(16)
N/A
|
2
N/A
|
0
-79%
|
(28)
N/A
|
(6)
+79%
|
4
N/A
|
1
-84%
|
(3)
N/A
|
(4)
-64%
|
(8)
-95%
|
14
N/A
|
18
+25%
|
2
-91%
|
(4)
N/A
|
(16)
-336%
|
(18)
-13%
|
0
N/A
|
1
+1 528%
|
(1)
N/A
|
|