Kaya Holdings Inc
OTC:KAYS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Kaya Holdings Inc
OTC:KAYS
|
US |
|
Mahindra Lifespace Developers Ltd
NSE:MAHLIFE
|
IN |
|
D
|
Danone SA
SWB:BSN
|
FR |
Income Statement
Earnings Waterfall
Kaya Holdings Inc
Income Statement
Kaya Holdings Inc
| Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+75%
|
0
+57%
|
0
+27%
|
0
-7%
|
0
+146%
|
1
+66%
|
1
+42%
|
1
+31%
|
1
-3%
|
1
-9%
|
1
-6%
|
1
+7%
|
1
+11%
|
1
+11%
|
1
+8%
|
1
-2%
|
1
-1%
|
1
N/A
|
1
-4%
|
1
-8%
|
1
N/A
|
1
-2%
|
1
+1%
|
1
+6%
|
1
-3%
|
1
N/A
|
1
-2%
|
1
-6%
|
1
-6%
|
1
-6%
|
1
-5%
|
1
-5%
|
1
-9%
|
1
-20%
|
0
-25%
|
0
-27%
|
0
N/A
|
0
N/A
|
0
-33%
|
0
-47%
|
0
-84%
|
0
+99%
|
0
+12%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-25%
|
0
-33%
|
0
+800%
|
0
+6%
|
0
+68%
|
0
+44%
|
0
-13%
|
0
+3%
|
0
N/A
|
0
+15%
|
1
+21%
|
1
+14%
|
1
+8%
|
1
-4%
|
1
-4%
|
1
-5%
|
1
-2%
|
1
-10%
|
1
+11%
|
1
+13%
|
1
+6%
|
1
+8%
|
1
-8%
|
1
-4%
|
1
-7%
|
1
-3%
|
1
-2%
|
1
-7%
|
1
-2%
|
1
-7%
|
0
-12%
|
0
-20%
|
0
-27%
|
0
-26%
|
0
N/A
|
0
N/A
|
0
-38%
|
0
-57%
|
0
-83%
|
0
+71%
|
0
+32%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(1)
-19%
|
(1)
-7%
|
(1)
-1%
|
(1)
+11%
|
(1)
+30%
|
(0)
+69%
|
(0)
+85%
|
0
N/A
|
(0)
N/A
|
(0)
-43%
|
(1)
-57%
|
(1)
-46%
|
(1)
-20%
|
(2)
-41%
|
(1)
+10%
|
(1)
+5%
|
(2)
-14%
|
(1)
+20%
|
(1)
-9%
|
(2)
-42%
|
(2)
+6%
|
(2)
-13%
|
(2)
-4%
|
(2)
+18%
|
(2)
-18%
|
(3)
-53%
|
(3)
+2%
|
(3)
-2%
|
(3)
+5%
|
(2)
+35%
|
(2)
-2%
|
(1)
+23%
|
(2)
-54%
|
(2)
-1%
|
(2)
+3%
|
(3)
-19%
|
(2)
+34%
|
(2)
N/A
|
(2)
-2%
|
(2)
+16%
|
(1)
+5%
|
(1)
N/A
|
(1)
+1%
|
(1)
+16%
|
(2)
-44%
|
(2)
-1%
|
(2)
-2%
|
(2)
-1%
|
(1)
+27%
|
(1)
+27%
|
(1)
-37%
|
(2)
-58%
|
(2)
+10%
|
(2)
+13%
|
(1)
+54%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(3)
|
(6)
|
(5)
|
(5)
|
(5)
|
(18)
|
(22)
|
(16)
|
(15)
|
(13)
|
4
|
(4)
|
(2)
|
7
|
(2)
|
3
|
2
|
10
|
5
|
(0)
|
(14)
|
(10)
|
(15)
|
(5)
|
12
|
11
|
16
|
10
|
(2)
|
(2)
|
(1)
|
(5)
|
4
|
2
|
1
|
3
|
(1)
|
(2)
|
(5)
|
(12)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
4
|
3
|
4
|
4
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(1)
|
0
|
(0)
|
(0)
|
1
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
-40%
|
(1)
-5%
|
(1)
-1%
|
(1)
+10%
|
(1)
+60%
|
(0)
+37%
|
(0)
+70%
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(1)
-79%
|
(1)
-53%
|
(3)
-121%
|
(3)
-34%
|
(4)
-17%
|
(5)
-16%
|
(3)
+28%
|
(3)
+9%
|
(2)
+22%
|
(2)
N/A
|
(20)
-749%
|
(24)
-18%
|
(18)
+26%
|
(17)
+3%
|
(15)
+11%
|
1
N/A
|
(7)
N/A
|
(6)
+15%
|
5
N/A
|
(4)
N/A
|
1
N/A
|
2
+16%
|
8
+398%
|
3
-64%
|
(3)
N/A
|
(17)
-552%
|
(12)
+26%
|
(17)
-39%
|
(7)
+62%
|
11
N/A
|
10
-6%
|
15
+43%
|
9
-41%
|
(3)
N/A
|
(4)
-33%
|
(3)
+31%
|
(6)
-153%
|
3
N/A
|
1
-53%
|
1
-66%
|
2
+209%
|
(3)
N/A
|
(4)
-26%
|
(7)
-78%
|
(13)
-90%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(3)
|
(3)
|
(4)
|
(5)
|
(3)
|
(3)
|
(2)
|
(2)
|
(20)
|
(24)
|
(18)
|
(17)
|
(15)
|
1
|
(7)
|
(6)
|
5
|
(4)
|
1
|
2
|
8
|
3
|
(3)
|
(17)
|
(12)
|
(17)
|
(7)
|
11
|
9
|
14
|
8
|
(4)
|
(4)
|
(3)
|
(6)
|
3
|
1
|
1
|
2
|
(3)
|
(4)
|
(7)
|
(13)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
-40%
|
(1)
-5%
|
(1)
-1%
|
(1)
+10%
|
(1)
+60%
|
(0)
+37%
|
(0)
+70%
|
0
N/A
|
(0)
N/A
|
(0)
+7%
|
(1)
-41%
|
(1)
-51%
|
(2)
-187%
|
(3)
-37%
|
(4)
-23%
|
(5)
-17%
|
(3)
+31%
|
(3)
+10%
|
(2)
+23%
|
(2)
-3%
|
(20)
-767%
|
(23)
-18%
|
(17)
+27%
|
(17)
+3%
|
(15)
+10%
|
1
N/A
|
(7)
N/A
|
(6)
+17%
|
5
N/A
|
(4)
N/A
|
2
N/A
|
2
+15%
|
8
+322%
|
3
-63%
|
(2)
N/A
|
(17)
-595%
|
(12)
+27%
|
(17)
-40%
|
(6)
+63%
|
11
N/A
|
10
-12%
|
14
+46%
|
8
-43%
|
(3)
N/A
|
(4)
-10%
|
(2)
+32%
|
(6)
-158%
|
3
N/A
|
2
-49%
|
0
-72%
|
2
+248%
|
(3)
N/A
|
(4)
-27%
|
(7)
-81%
|
(13)
-92%
|
|
| EPS (Diluted) |
-0.75
N/A
|
-0.32
+57%
|
-0.33
-3%
|
-0.33
N/A
|
-0.29
+12%
|
-0.12
+59%
|
-0.07
+42%
|
-0.02
+71%
|
0.02
N/A
|
-0.09
N/A
|
-0.1
-11%
|
-0.1
N/A
|
-0.18
-80%
|
-0.48
-167%
|
-0.58
-21%
|
-0.67
-16%
|
-0.82
-22%
|
-0.56
+32%
|
-0.46
+18%
|
-0.3
+35%
|
-0.33
-10%
|
-2.92
-785%
|
-2.75
+6%
|
-1.92
+30%
|
-1.89
+2%
|
-1.74
+8%
|
0.09
N/A
|
-0.71
N/A
|
-0.53
+25%
|
0.19
N/A
|
-0.1
N/A
|
0.05
N/A
|
0.06
+20%
|
0.28
+367%
|
0.23
-18%
|
-0.19
N/A
|
-1.25
-558%
|
-0.92
+26%
|
-1.18
-28%
|
-0.09
+92%
|
0.15
N/A
|
0.13
-13%
|
0.96
+638%
|
0.1
-90%
|
-0.22
N/A
|
-0.24
-9%
|
-0.01
+96%
|
-0.28
-2 700%
|
0.14
N/A
|
0.01
-93%
|
0
N/A
|
0.07
N/A
|
-0.11
N/A
|
-0.08
+27%
|
-0.15
-87%
|
-0.08
+47%
|
|