Kubient Inc
OTC:KBNT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Kubient Inc
OTC:KBNT
|
US |
|
Jilin OLED Material Tech Co Ltd
SSE:688378
|
CN |
|
CIG ShangHai Co Ltd
SSE:603083
|
CN |
|
B
|
Bank of Jinzhou Co Ltd
HKEX:416
|
CN |
Income Statement
Earnings Waterfall
Kubient Inc
Income Statement
Kubient Inc
| Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Interest Expense |
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
2
N/A
|
3
+66%
|
2
-23%
|
3
+18%
|
3
+15%
|
3
-10%
|
3
+20%
|
3
-3%
|
3
-6%
|
2
-19%
|
1
-51%
|
|
| Gross Profit | ||||||||||||
| Cost of Revenue |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
|
| Gross Profit |
0
N/A
|
1
+347%
|
0
-95%
|
0
+845%
|
1
+45%
|
(0)
N/A
|
(0)
-29%
|
(1)
-99%
|
(1)
+6%
|
(1)
+6%
|
(1)
-77%
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(2)
|
(5)
|
(7)
|
(8)
|
(9)
|
(9)
|
(12)
|
(12)
|
(11)
|
(10)
|
(11)
|
|
| Selling, General & Administrative |
(2)
|
(5)
|
(7)
|
(8)
|
(9)
|
(9)
|
(11)
|
(12)
|
(11)
|
(10)
|
(9)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
(0)
|
0
|
(2)
|
|
| Operating Income |
(2)
N/A
|
(4)
-93%
|
(7)
-46%
|
(7)
-9%
|
(8)
-13%
|
(9)
-18%
|
(13)
-34%
|
(13)
-1%
|
(12)
+5%
|
(11)
+9%
|
(13)
-13%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
(2)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
0
|
(4)
|
(4)
|
(3)
|
0
|
|
| Total Other Income |
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
0
|
|
| Pre-Tax Income |
(6)
N/A
|
(8)
-38%
|
(10)
-22%
|
(10)
-2%
|
(8)
+19%
|
(10)
-29%
|
(12)
-18%
|
(16)
-34%
|
(16)
+4%
|
(14)
+13%
|
(12)
+9%
|
|
| Net Income | ||||||||||||
| Income from Continuing Operations |
(6)
|
(8)
|
(10)
|
(10)
|
(8)
|
(10)
|
(12)
|
(16)
|
(16)
|
(14)
|
(12)
|
|
| Net Income (Common) |
(7)
N/A
|
(10)
-29%
|
(11)
-18%
|
(12)
-2%
|
(8)
+31%
|
(10)
-29%
|
(12)
-18%
|
(16)
-34%
|
(16)
+4%
|
(14)
+13%
|
(12)
+9%
|
|
| EPS (Diluted) |
-1.3
N/A
|
-1.85
-42%
|
-0.89
+52%
|
-0.82
+8%
|
-0.55
+33%
|
-0.75
-36%
|
-0.86
-15%
|
-1.14
-33%
|
-1.1
+4%
|
-0.95
+14%
|
-0.87
+8%
|
|